Backtest Dashboard
Data Audit: XHR 2 WARNINGS
Xenia Hotels & Resorts, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 1.29 vs 2.75 | reitnotes=1.29 outlier (consensus stockanalysis+eodhd≈2.75, Δ=53%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0225 vs 0.0389 | 2-way mismatch (eodhd=0.0225 vs stockanalysis=0.0389, Δ=42%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.43 | 1.43 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.29 | 3.31 | 2.80 | ⚠ Δ 72% |
| Debt / EBITDA | 5.37 | 4.99 | - | ✓ consistent |
| EBITDA ($M) | - | 285.03 | 242.70 | ✓ consistent |
| ROE (%) | - | 5.56 | - | — |
| ROA (%) | - | 2.25 | - | — |
| Market Cap ($B) | - | 1.70 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
XHR |
name |
Xenia Hotels & Resorts, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
9.5 |
score_b |
1 |
score_c |
3.7 |
score_d |
10 |
score_e |
8 |
total_score |
6.35 |
rating |
Neutraal |
dividend_yield |
3.69 |
payout_ratio |
0.6087 |
ffo_type |
AFFO |
net_debt_ebitda |
5.369 |
interest_cov |
1.291 |
reitrating |
7.5 |
occupancy |
73.5 |
debt_to_equity |
1.433 |
shares_outstanding |
9.225e+07 |
exchange |
NYSE |
ipo_date |
2015-02-04 |
EODHD valuation snapshot (live)
symbol |
XHR.US |
market_cap |
1.698e+09 |
pe_ratio |
24.81 |
peg_ratio |
0 |
pb_ratio |
1.409 |
ps_ratio |
1.567 |
ev_revenue |
2.653 |
ev_ebitda |
9.957 |
dividend_yield |
0.0319 |
roe_ttm |
0.0586 |
roa_ttm |
0.0251 |
operating_margin_ttm |
0.1426 |
profit_margin |
0.062 |
revenue_ttm |
1.085e+09 |
ebitda_val |
2.429e+08 |
book_value |
12.31 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:03:44 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1085M | $1079M | $1039M | $1025M | $998M |
operating_income |
$113M | $108M | 86.84 | 97.61 | $111M |
ebitda |
$243M | $238M | $216M | $230M | $244M |
ebit |
$113M | $108M | 86.84 | 97.61 | $111M |
net_income |
67.27 | 63.09 | 16.14 | 19.14 | 55.92 |
interest_expense |
86.55 | 86.72 | 80.88 | 85.00 | 82.73 |
depreciation_amortization |
$129M | $131M | $129M | $132M | $133M |
free_cash_flow |
97.29 | 64.46 | 23.17 | 77.16 | $-212M |
debt_to_equity |
- | 1.21 | - | - | - |
debt_to_ebitda |
- | 6.00 | - | - | - |
net_debt_to_ebitda |
- | 5.42 | - | - | - |
roe |
- | 5.43% | - | - | - |
roa |
- | 3.89% | - | - | - |
ebitda_margin |
22.37% | 22.09% | 20.75% | 22.39% | 24.46% |
dividend_yield |
- | 3.96% | - | - | - |
payout_ratio_gaap |
- | 85.91% | - | - | - |
market_cap |
- | $1303M | - | - | - |
pe_ratio |
- | 22.09 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-24 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$1078.5M | $1039.0M | $1025.4M |
operating_income |
$107.0M | $86.8M | $97.6M |
ebitda |
$285.0M | $222.8M | $229.4M |
net_income |
$63.1M | $16.1M | $19.1M |
interest_expense |
$86.0M | $80.9M | $85.0M |
total_assets |
$2808.7M | $2831.6M | $2902.2M |
total_liab |
$1625.1M | $1551.3M | $1584.7M |
total_equity |
$1134.2M | $1243.1M | $1291.0M |
long_term_debt |
$1422.9M | $1334.7M | $1394.9M |
net_debt |
$1290.1M | $1256.5M | $1230.2M |
debt_to_equity |
1.43 | 1.25 | 1.23 |
roe |
0.06 | 0.01 | 0.01 |
roa |
0.02 | 0.01 | 0.01 |
gross_margin |
0.01 | 0.24 | 0.26 |
operating_margin |
0.10 | 0.08 | 0.10 |
asset_growth |
-0.01 | -0.02 | -0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2015-02-04 |
| Laatste prijs (2026-06-04) | $18.29 |
| Prijs 3 jaar geleden | $11.03 |
| Prijs 5 jaar geleden | $17.23 |
| 52w high | $18.29 |
| 3Y total return | +65.8% |
| 5Y total return | +6.1% |
QM technische status
ffo_score |
6.35 |
ffo_pass |
1 |
div_yield_calc |
0.0616 |
yield_pass |
1 |
volatility |
0.297 |
vol_pass |
1 |
trend_pass |
1 |
price |
18.3 |
ma40 |
14.7 |
momentum |
0.589 |
momentum_rank |
1 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-7.87 |
years_listed |
11.3 |
market_cap |
1.69e+09 |
dilution_3y |
-17 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.