Backtest Dashboard
Data Audit: WY 1 ERRORS
Weyerhaeuser Co · Timber · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0195 vs 0.055 | 2-way mismatch (eodhd=0.0195 vs stockanalysis=0.055, Δ=65%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.76 | 0.76 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 3.82 | 4.79 | ⚡ Δ 20% |
| Debt / EBITDA | - | 4.85 | - | — |
| EBITDA ($M) | - | 1042.00 | 1307.00 | ⚡ Δ 20% |
| ROE (%) | - | 3.44 | - | — |
| ROA (%) | - | 1.95 | - | — |
| Market Cap ($B) | - | 17.67 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
WY |
name |
Weyerhaeuser Co |
sector |
Timber |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
5 |
score_b |
1 |
score_c |
5 |
score_d |
2.1 |
score_e |
8 |
total_score |
4.02 |
rating |
Vermijden |
dividend_yield |
3.37 |
ffo_type |
|
reitrating |
3.1 |
debt_to_equity |
0.7625 |
shares_outstanding |
7.21e+08 |
exchange |
NYSE |
ipo_date |
1973-05-03 |
EODHD valuation snapshot (live)
symbol |
WY.US |
market_cap |
1.767e+10 |
pe_ratio |
43.77 |
peg_ratio |
1.351 |
pb_ratio |
1.872 |
ps_ratio |
2.573 |
ev_revenue |
3.323 |
ev_ebitda |
20.51 |
dividend_yield |
0.0342 |
roe_ttm |
0.0416 |
roa_ttm |
0.0072 |
operating_margin_ttm |
0.0898 |
profit_margin |
0.0578 |
revenue_ttm |
6.869e+09 |
ebitda_val |
6.98e+08 |
book_value |
13.09 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:03:43 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$6869M | $6905M | $7124M | $7674M | $10184M |
operating_income |
$799M | $731M | $685M | $1186M | $3080M |
ebitda |
$1307M | $1240M | $1187M | $1686M | $3560M |
ebit |
$799M | $731M | $685M | $1186M | $3080M |
net_income |
$397M | $324M | $396M | $839M | $1880M |
interest_expense |
$273M | $273M | $269M | $280M | $270M |
free_cash_flow |
$-414M | $-381M | $341M | $753M | $2069M |
debt_to_equity |
- | 0.54 | - | - | - |
debt_to_ebitda |
- | 4.49 | - | - | - |
net_debt_to_ebitda |
- | 4.12 | - | - | - |
roe |
- | 3.38% | - | - | - |
roa |
- | 5.50% | - | - | - |
ebitda_margin |
19.03% | 17.96% | 16.66% | 21.97% | 34.96% |
dividend_yield |
- | 3.54% | - | - | - |
payout_ratio_gaap |
- | 187.04% | - | - | - |
market_cap |
- | $17069M | - | - | - |
pe_ratio |
- | 52.64 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-13 | 2024-12-31 filed 2025-02-14 | 2023-12-31 filed 2024-02-16 |
|---|---|---|---|
total_revenue |
$6905.0M | $7124.0M | $7674.0M |
operating_income |
$465.0M | $685.0M | $1186.0M |
ebitda |
$1042.0M | $1198.0M | $1717.0M |
net_income |
$324.0M | $396.0M | $839.0M |
interest_expense |
$273.0M | $269.0M | $280.0M |
total_assets |
$16613.0M | $16536.0M | $16983.0M |
total_liab |
$7187.0M | $6815.0M | $6747.0M |
total_equity |
$9426.0M | $9721.0M | $10236.0M |
long_term_debt |
$5050.0M | $4866.0M | $5069.0M |
net_debt |
$5108.0M | $4421.0M | $3924.0M |
debt_to_equity |
0.76 | 0.70 | 0.66 |
roe |
0.03 | 0.04 | 0.08 |
roa |
0.02 | 0.02 | 0.05 |
gross_margin |
0.07 | 0.18 | 0.22 |
operating_margin |
0.07 | 0.10 | 0.15 |
asset_growth |
0.00 | -0.03 | -0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $24.70 |
| Prijs 3 jaar geleden | $26.11 |
| Prijs 5 jaar geleden | $29.47 |
| 52w high | $26.87 |
| 3Y total return | -5.4% |
| 5Y total return | -16.2% |
QM technische status
ffo_score |
4.02 |
ffo_pass |
0 |
div_yield_calc |
0.0246 |
yield_pass |
1 |
volatility |
0.244 |
vol_pass |
1 |
trend_pass |
1 |
price |
24.7 |
ma40 |
24 |
momentum |
-0.0539 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-31.7 |
years_listed |
12.4 |
market_cap |
1.78e+10 |
dilution_3y |
-1.63 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.