Backtest Dashboard
Data Audit: WSR 2 ERRORS
Whitestone REIT, Inc · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | debt_to_equity |
stockanalysis_outlier | 0 vs 1.54 | stockanalysis=0 outlier (consensus reitnotes+eodhd≈1.54, Δ=100%) |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 5.34 vs 0.01 | 2-way mismatch (eodhd=5.34 vs stockanalysis=0.01, Δ=100%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.54 | 1.54 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.70 | 3.58 | 2.68 | ⚡ Δ 28% |
| Debt / EBITDA | - | 5.34 | - | — |
| EBITDA ($M) | - | 120.64 | 91.10 | ⚡ Δ 24% |
| ROE (%) | - | 10.90 | - | — |
| ROA (%) | - | 4.26 | - | — |
| Market Cap ($B) | 0.97 | 0.99 | - | ✓ consistent |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
WSR |
name |
Whitestone REIT, Inc |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
3.4 |
score_c |
6.4 |
score_d |
10 |
score_e |
9.5 |
total_score |
7.58 |
rating |
Neutraal |
dividend_yield |
3.19 |
payout_ratio |
0.3851 |
p_ffo |
18.17 |
ffo_type |
Core FFO |
interest_cov |
3.696 |
reitrating |
7.1 |
occupancy |
94.6 |
market_cap |
9.713e+08 |
debt_to_equity |
1.544 |
shares_outstanding |
5.139e+07 |
exchange |
NYSE |
ipo_date |
2010-08-26 |
EODHD valuation snapshot (live)
symbol |
WSR.US |
market_cap |
9.927e+08 |
pe_ratio |
19.88 |
peg_ratio |
0 |
pb_ratio |
2.104 |
ps_ratio |
6.016 |
ev_revenue |
9.836 |
ev_ebitda |
13.31 |
dividend_yield |
0.0288 |
roe_ttm |
0.1126 |
roa_ttm |
0.0297 |
operating_margin_ttm |
0.3121 |
profit_margin |
0.3067 |
revenue_ttm |
1.642e+08 |
ebitda_val |
9.118e+07 |
book_value |
8.967 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:03:42 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$164M | $161M | $154M | $147M | $139M |
operating_income |
54.52 | 53.58 | 50.22 | 47.39 | 46.35 |
ebitda |
91.10 | 89.51 | 85.12 | 80.35 | 78.06 |
ebit |
54.52 | 53.58 | 50.22 | 47.39 | 46.35 |
net_income |
50.37 | 49.93 | 36.89 | 19.18 | 35.27 |
interest_expense |
33.96 | 33.67 | 34.04 | 32.87 | 27.19 |
depreciation_amortization |
36.58 | 35.93 | 34.89 | 32.97 | 31.71 |
free_cash_flow |
-66.86 | -59.75 | -19.93 | 5.07 | 3.99 |
debt_to_ebitda |
- | 0.01 | - | - | - |
net_debt_to_ebitda |
- | -0.05 | - | - | - |
roe |
- | 7.87% | - | - | - |
roa |
- | 4.60% | - | - | - |
ebitda_margin |
55.47% | 55.64% | 55.17% | 54.67% | 55.99% |
dividend_yield |
- | 3.87% | - | - | - |
payout_ratio_gaap |
- | 54.89% | - | - | - |
market_cap |
- | $710M | - | - | - |
pe_ratio |
- | 14.62 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-06 | 2024-12-31 filed 2025-03-17 | 2023-12-31 filed 2024-03-13 |
|---|---|---|---|
total_revenue |
$160.9M | $155.5M | $147.9M |
operating_income |
$53.6M | $51.4M | $48.3M |
ebitda |
$120.6M | $106.8M | $85.8M |
net_income |
$49.9M | $36.9M | $19.2M |
interest_expense |
$33.7M | $34.0M | $32.9M |
total_assets |
$1171.3M | $1134.6M | $1113.2M |
total_liab |
$707.4M | $690.8M | $693.6M |
total_equity |
$458.1M | $438.2M | $413.7M |
long_term_debt |
$643.9M | $631.5M | $640.2M |
net_debt |
$639.0M | $627.1M | $636.3M |
debt_to_equity |
1.54 | 1.58 | 1.68 |
roe |
0.11 | 0.08 | 0.05 |
roa |
0.04 | 0.03 | 0.02 |
gross_margin |
0.69 | 0.70 | 0.69 |
operating_margin |
0.33 | 0.33 | 0.33 |
asset_growth |
0.03 | 0.02 | 0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $19.06 |
| Prijs 3 jaar geleden | $7.91 |
| Prijs 5 jaar geleden | $6.76 |
| 52w high | $19.08 |
| 3Y total return | +140.9% |
| 5Y total return | +182.0% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.