Backtest Dashboard
Data Audit: WELL 2 ERRORS
Welltower, Inc · Health Care · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -5.23 vs 3.54 | reitnotes=-5.23 outlier (consensus eodhd+stockanalysis≈3.54, Δ=248%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0139 vs 0.0035 | 2-way mismatch (eodhd=0.0139 vs stockanalysis=0.0035, Δ=75%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.57 | 0.57 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -5.23 | 3.54 | 3.81 | ⚠ Δ 255% |
| Debt / EBITDA | - | 8.31 | - | — |
| EBITDA ($M) | - | 2310.46 | 2669.00 | ✓ consistent |
| ROE (%) | - | 2.22 | - | — |
| ROA (%) | - | 1.39 | - | — |
| Market Cap ($B) | - | 144.95 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
WELL |
name |
Welltower, Inc |
sector |
Health Care |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
8.5 |
score_b |
1 |
score_c |
3 |
score_d |
9.2 |
score_e |
9.5 |
total_score |
6.05 |
rating |
Neutraal |
dividend_yield |
1.41 |
payout_ratio |
0.8044 |
p_ffo |
43.97 |
ffo_type |
Normalized FFO |
interest_cov |
-5.232 |
reitrating |
8.3 |
debt_to_equity |
0.572 |
shares_outstanding |
6.978e+08 |
exchange |
NYSE |
ipo_date |
2001-01-02 |
EODHD valuation snapshot (live)
symbol |
WELL.US |
market_cap |
1.449e+11 |
pe_ratio |
99.67 |
peg_ratio |
3.622 |
pb_ratio |
3.31 |
ps_ratio |
12.32 |
ev_revenue |
13.83 |
ev_ebitda |
60.75 |
dividend_yield |
0.0141 |
roe_ttm |
0.0367 |
roa_ttm |
0.0074 |
operating_margin_ttm |
0.1804 |
profit_margin |
0.1196 |
revenue_ttm |
1.177e+10 |
ebitda_val |
2.989e+09 |
book_value |
60.49 |
sector |
Real Estate |
industry |
REIT - Healthcare Facilities |
updated_at |
2026-05-31 03:03:39 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$11767M | $10838M | $7991M | $6638M | $5861M |
operating_income |
$396M | $204M | $1073M | $956M | $712M |
ebitda |
$2669M | $2345M | $2753M | $2400M | $2050M |
ebit |
$396M | $204M | $1073M | $956M | $712M |
net_income |
$1408M | $937M | $952M | $340M | $141M |
interest_expense |
$700M | $652M | $574M | $608M | $530M |
depreciation_amortization |
$2222M | $2085M | $1632M | $1401M | $1310M |
free_cash_flow |
$1426M | $1360M | $513M | 18.55 | $190M |
debt_to_equity |
- | 0.49 | - | - | - |
debt_to_ebitda |
- | 9.12 | - | - | - |
net_debt_to_ebitda |
- | 6.97 | - | - | - |
roe |
- | 2.54% | - | - | - |
roa |
- | 0.35% | - | - | - |
ebitda_margin |
22.68% | 21.64% | 34.45% | 36.15% | 34.98% |
dividend_yield |
- | 1.52% | - | - | - |
payout_ratio_gaap |
- | 200.46% | - | - | - |
market_cap |
- | $129279M | - | - | - |
pe_ratio |
- | 133.53 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-12 | 2023-12-31 filed 2024-02-15 |
|---|---|---|---|
total_revenue |
$10667.1M | $7853.6M | $6478.2M |
operating_income |
$355.2M | $1145.7M | $940.5M |
ebitda |
$2310.5M | $2778.3M | $2401.1M |
net_income |
$936.8M | $951.7M | $340.1M |
interest_expense |
$652.0M | $574.3M | $607.8M |
total_assets |
$67303.0M | $51044.3M | $44012.2M |
total_liab |
$24100.1M | $18471.7M | $17640.4M |
total_equity |
$42129.5M | $31956.2M | $25404.4M |
long_term_debt |
$19197.3M | $15500.3M | $15735.5M |
net_debt |
$16346.6M | $13251.8M | $14125.1M |
debt_to_equity |
0.57 | 0.58 | 0.69 |
roe |
0.02 | 0.03 | 0.01 |
roa |
0.01 | 0.02 | 0.01 |
gross_margin |
0.39 | 0.38 | 0.39 |
operating_margin |
0.03 | 0.15 | 0.15 |
asset_growth |
0.32 | 0.16 | 0.16 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $200.85 |
| Prijs 3 jaar geleden | $71.50 |
| Prijs 5 jaar geleden | $67.58 |
| 52w high | $220.14 |
| 3Y total return | +180.9% |
| 5Y total return | +197.2% |
QM technische status
ffo_score |
6.05 |
ffo_pass |
1 |
div_yield_calc |
0.02 |
yield_pass |
1 |
volatility |
0.219 |
vol_pass |
1 |
trend_pass |
1 |
price |
201 |
ma40 |
193 |
momentum |
0.338 |
momentum_rank |
6 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-7.09 |
years_listed |
12.4 |
market_cap |
1.4e+11 |
dilution_3y |
47 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.