Backtest Dashboard
Data Audit: VTR 1 ERRORS
Ventas, Inc · Health Care · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00911 vs 0.0304 | 2-way mismatch (eodhd=0.00911 vs stockanalysis=0.0304, Δ=70%) |
| WARN | interest_coverage |
reitnotes_outlier | 1.47 vs 3.57 | reitnotes=1.47 outlier (consensus stockanalysis+eodhd≈3.57, Δ=59%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.17 | 1.20 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.47 | 3.66 | 3.63 | ⚠ Δ 60% |
| Debt / EBITDA | - | 5.81 | - | — |
| EBITDA ($M) | - | 2238.75 | 2250.00 | ✓ consistent |
| ROE (%) | - | 2.01 | - | — |
| ROA (%) | - | 0.91 | - | — |
| Market Cap ($B) | - | 41.04 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
VTR |
name |
Ventas, Inc |
sector |
Health Care |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
1 |
score_c |
3.5 |
score_d |
10 |
score_e |
9.5 |
total_score |
6.55 |
rating |
Neutraal |
dividend_yield |
2.28 |
payout_ratio |
0.6316 |
p_ffo |
25.58 |
ffo_type |
Normalized FFO |
interest_cov |
1.465 |
reitrating |
8 |
occupancy |
94.8 |
debt_to_equity |
1.168 |
shares_outstanding |
4.755e+08 |
exchange |
NYSE |
ipo_date |
1998-05-04 |
EODHD valuation snapshot (live)
symbol |
VTR.US |
market_cap |
4.104e+10 |
pe_ratio |
153.5 |
peg_ratio |
1.737 |
pb_ratio |
3.261 |
ps_ratio |
7.003 |
ev_revenue |
9.025 |
ev_ebitda |
23.59 |
dividend_yield |
0.0228 |
roe_ttm |
0.0214 |
roa_ttm |
0.0221 |
operating_margin_ttm |
0.1377 |
profit_margin |
0.0426 |
revenue_ttm |
6.113e+09 |
ebitda_val |
2.288e+09 |
book_value |
27 |
sector |
Real Estate |
industry |
REIT - Healthcare Facilities |
updated_at |
2026-05-31 03:03:38 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$6090M | $5790M | $4887M | $4463M | $4077M |
operating_income |
$776M | $773M | $558M | $369M | $363M |
ebitda |
$2250M | $2185M | $1841M | $1784M | $1573M |
ebit |
$776M | $773M | $558M | $369M | $363M |
net_income |
$260M | $251M | 81.15 | -40.97 | -47.45 |
interest_expense |
$619M | $612M | $603M | $574M | $468M |
depreciation_amortization |
$1440M | $1379M | $1253M | $1392M | $1198M |
free_cash_flow |
$-1451M | $-1292M | $-1200M | $470M | $219M |
debt_to_equity |
- | 1.05 | - | - | - |
debt_to_ebitda |
- | 6.05 | - | - | - |
net_debt_to_ebitda |
- | 5.71 | - | - | - |
roe |
- | 2.23% | - | - | - |
roa |
- | 3.04% | - | - | - |
ebitda_margin |
36.95% | 37.73% | 37.68% | 39.96% | 38.59% |
dividend_yield |
- | 2.44% | - | - | - |
payout_ratio_gaap |
- | 342.13% | - | - | - |
market_cap |
- | $36750M | - | - | - |
pe_ratio |
- | 143.30 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-06 | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-02-15 |
|---|---|---|---|
total_revenue |
$5834.0M | $4924.3M | $4497.8M |
operating_income |
$826.8M | $681.2M | $415.5M |
ebitda |
$2238.8M | $1936.7M | $1949.2M |
net_income |
$251.4M | $81.2M | $-41.0M |
interest_expense |
$612.2M | $602.8M | $574.1M |
total_assets |
$27591.9M | $26186.9M | $24725.4M |
total_liab |
$15006.1M | $15357.3M | $15181.0M |
total_equity |
$12527.3M | $10771.3M | $9488.1M |
long_term_debt |
$13011.0M | $13516.2M | $13476.9M |
net_debt |
$12478.6M | $12842.7M | $13176.8M |
debt_to_equity |
1.20 | 1.43 | 1.60 |
roe |
0.02 | 0.01 | -0.00 |
roa |
0.01 | 0.00 | -0.00 |
gross_margin |
-0.06 | 0.43 | 0.43 |
operating_margin |
0.14 | 0.14 | 0.09 |
asset_growth |
0.05 | 0.06 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $79.10 |
| Prijs 3 jaar geleden | $40.52 |
| Prijs 5 jaar geleden | $47.92 |
| 52w high | $90.35 |
| 3Y total return | +95.2% |
| 5Y total return | +65.1% |
QM technische status
ffo_score |
6.55 |
ffo_pass |
1 |
div_yield_calc |
0.0342 |
yield_pass |
1 |
volatility |
0.189 |
vol_pass |
1 |
trend_pass |
1 |
price |
79.1 |
ma40 |
78.6 |
momentum |
0.273 |
momentum_rank |
11 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-10.3 |
years_listed |
12.4 |
market_cap |
3.76e+10 |
dilution_3y |
19.6 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.