Backtest Dashboard
Data Audit: VRE 4 ERRORS
Veris Residential, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
eodhd_outlier | 2.81 vs 1.33 | eodhd=2.81 outlier (consensus reitnotes+stockanalysis≈1.33, Δ=112%) |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 5.34 vs 11.6 | 2-way mismatch (eodhd=5.34 vs stockanalysis=11.6, Δ=54%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 249 vs 118 | 2-way mismatch (eodhd=249 vs stockanalysis=118, Δ=53%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0278 vs 0.011 | 2-way mismatch (eodhd=0.0278 vs stockanalysis=0.011, Δ=60%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.24 | 1.24 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.96 | 2.81 | 1.37 | ⚠ Δ 135% |
| Debt / EBITDA | - | 5.34 | - | — |
| EBITDA ($M) | - | 249.24 | 114.15 | ⚠ Δ 54% |
| ROE (%) | - | 6.53 | - | — |
| ROA (%) | - | 2.78 | - | — |
| Market Cap ($B) | - | 1.94 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
VRE |
name |
Veris Residential, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Small-Cap |
score_a |
9.5 |
score_b |
1 |
score_c |
3.1 |
score_d |
10 |
score_e |
9.5 |
total_score |
6.5 |
rating |
Neutraal |
dividend_yield |
1.69 |
payout_ratio |
0.2667 |
p_ffo |
31.5 |
ffo_type |
Core FFO |
interest_cov |
0.9648 |
reitrating |
6.2 |
debt_to_equity |
1.243 |
shares_outstanding |
9.384e+07 |
exchange |
NYSE |
ipo_date |
1994-08-25 |
EODHD valuation snapshot (live)
symbol |
VRE.US |
market_cap |
1.944e+09 |
pe_ratio |
26.01 |
peg_ratio |
8.587 |
pb_ratio |
1.578 |
ps_ratio |
6.653 |
ev_revenue |
10.78 |
ev_ebitda |
12.89 |
dividend_yield |
0.0168 |
roe_ttm |
0.0593 |
roa_ttm |
0.0129 |
operating_margin_ttm |
0.1855 |
profit_margin |
0.2462 |
revenue_ttm |
2.922e+08 |
ebitda_val |
1.442e+08 |
book_value |
12.34 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:03:37 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$291M | $288M | $271M | $260M | $213M |
operating_income |
27.93 | 31.40 | 34.00 | 5.32 | -32.07 |
ebitda |
$114M | $118M | $117M | 91.48 | 45.80 |
ebit |
27.93 | 31.40 | 34.00 | 5.32 | -32.07 |
net_income |
71.93 | 75.24 | -23.12 | $-107M | -52.07 |
interest_expense |
83.49 | 88.58 | 87.98 | $139M | 66.38 |
depreciation_amortization |
86.24 | 86.26 | 82.77 | 86.24 | 77.90 |
free_cash_flow |
25.10 | 95.27 | 23.02 | -18.54 | $-126M |
debt_to_equity |
- | 1.07 | - | - | - |
debt_to_ebitda |
- | 11.58 | - | - | - |
net_debt_to_ebitda |
- | 11.46 | - | - | - |
roe |
- | 6.27% | - | - | - |
roa |
- | 1.10% | - | - | - |
ebitda_margin |
39.26% | 40.79% | 43.07% | 35.14% | 21.46% |
market_cap |
- | $1390M | - | - | - |
pe_ratio |
- | 18.60 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-23 | 2024-12-31 filed 2025-02-24 | 2023-12-31 filed 2024-02-21 |
|---|---|---|---|
total_revenue |
$288.4M | $271.1M | $260.3M |
operating_income |
$49.4M | $36.6M | $14.6M |
ebitda |
$249.2M | $143.0M | $108.1M |
net_income |
$75.2M | $-22.7M | $-111.0M |
interest_expense |
$88.6M | $88.0M | $139.1M |
total_assets |
$2706.9M | $2982.7M | $3241.0M |
total_liab |
$1431.9M | $1740.4M | $1936.5M |
total_equity |
$1151.6M | $1099.4M | $1137.5M |
long_term_debt |
$1332.2M | $1323.5M | $1853.9M |
net_debt |
$1352.4M | $1665.1M | $1833.2M |
debt_to_equity |
1.24 | 1.58 | 1.70 |
roe |
0.07 | -0.02 | -0.10 |
roa |
0.03 | -0.01 | -0.03 |
gross_margin |
0.01 | -0.02 | -0.07 |
operating_margin |
0.17 | 0.14 | 0.06 |
asset_growth |
-0.09 | -0.08 | -0.17 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-05-27) | $32.20 |
| Prijs 3 jaar geleden | $15.72 |
| Prijs 5 jaar geleden | $16.58 |
| 52w high | $32.20 |
| 3Y total return | +104.8% |
| 5Y total return | +94.2% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.