Backtest Dashboard
Data Audit: VNO 4 ERRORS
Vornado Realty Trust · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 2.09 | no consensus: reitnotes=1.09, stockanalysis=2.09, eodhd=4.99 |
| ERROR | net_debt_ebitda |
no_consensus | 6.63 | no consensus: eodhd=3.66, reitnotes=6.63, stockanalysis=10.7 |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 1.77e+03 vs 740 | 2-way mismatch (eodhd=1.77e+03 vs stockanalysis=740, Δ=58%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0583 vs 0.0162 | 2-way mismatch (eodhd=0.0583 vs stockanalysis=0.0162, Δ=72%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.46 | 1.46 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.09 | 4.99 | 2.15 | ⚠ Δ 181% |
| Debt / EBITDA | 6.63 | 3.66 | - | ⚡ Δ 45% |
| EBITDA ($M) | - | 1766.78 | 746.61 | ⚠ Δ 58% |
| ROE (%) | - | 15.12 | - | — |
| ROA (%) | - | 5.83 | - | — |
| Market Cap ($B) | - | 6.91 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
VNO |
name |
Vornado Realty Trust |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
1.3 |
score_b |
1.9 |
score_c |
2.7 |
score_d |
2.4 |
score_e |
8 |
total_score |
2.81 |
rating |
Vermijden |
dividend_yield |
2.73 |
payout_ratio |
1.194 |
p_ffo |
11.71 |
ffo_type |
AFFO |
net_debt_ebitda |
6.633 |
interest_cov |
1.093 |
reitrating |
4.4 |
debt_to_equity |
1.456 |
shares_outstanding |
1.885e+08 |
exchange |
NYSE |
ipo_date |
1988-01-05 |
EODHD valuation snapshot (live)
symbol |
VNO.US |
market_cap |
6.912e+09 |
pe_ratio |
9.247 |
peg_ratio |
7.368 |
pb_ratio |
1.296 |
ps_ratio |
3.679 |
ev_revenue |
8.175 |
ev_ebitda |
9.015 |
dividend_yield |
0.0219 |
roe_ttm |
0.126 |
roa_ttm |
0.0114 |
operating_margin_ttm |
0.1367 |
profit_margin |
0.4289 |
revenue_ttm |
1.854e+09 |
ebitda_val |
7.521e+08 |
book_value |
25.71 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:03:36 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1808M | $1810M | $1788M | $1811M | $1800M |
operating_income |
$262M | $259M | $246M | $246M | $266M |
ebitda |
$747M | $740M | $715M | $704M | $792M |
ebit |
$262M | $259M | $246M | $246M | $266M |
net_income |
$756M | $843M | 8.28 | 43.38 | $-409M |
interest_expense |
$347M | $354M | $390M | $349M | $280M |
depreciation_amortization |
$693M | $462M | $448M | $434M | $504M |
free_cash_flow |
$354M | $549M | 72.11 | $-150M | $-102M |
debt_to_equity |
- | 1.16 | - | - | - |
debt_to_ebitda |
- | 10.65 | - | - | - |
net_debt_to_ebitda |
- | 9.52 | - | - | - |
roe |
- | 14.44% | - | - | - |
roa |
- | 1.62% | - | - | - |
ebitda_margin |
41.30% | 40.88% | 40.02% | 38.85% | 44.00% |
dividend_yield |
- | 2.21% | - | - | - |
payout_ratio_gaap |
- | 16.76% | - | - | - |
market_cap |
- | $6345M | - | - | - |
pe_ratio |
- | 7.92 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-09 | 2024-12-31 filed 2025-02-10 | 2023-12-31 filed 2024-02-12 |
|---|---|---|---|
total_revenue |
$1810.4M | $1787.7M | $1811.2M |
operating_income |
$272.1M | $263.9M | $300.6M |
ebitda |
$1766.8M | $880.6M | $845.6M |
net_income |
$905.0M | $70.4M | $105.5M |
interest_expense |
$353.9M | $390.3M | $349.2M |
total_assets |
$15521.1M | $15998.6M | $16187.7M |
total_liab |
$8716.6M | $9826.7M | $9843.9M |
total_equity |
$5986.7M | $5158.2M | $5509.1M |
long_term_debt |
$6465.2M | $7667.9M | $7676.5M |
net_debt |
$7044.4M | $8258.7M | $7987.3M |
debt_to_equity |
1.46 | 1.91 | 1.79 |
roe |
0.15 | 0.01 | 0.02 |
roa |
0.06 | 0.00 | 0.01 |
gross_margin |
1.00 | 1.00 | 0.50 |
operating_margin |
0.15 | 0.15 | 0.17 |
asset_growth |
-0.03 | -0.01 | -0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $34.92 |
| Prijs 3 jaar geleden | $13.27 |
| Prijs 5 jaar geleden | $41.23 |
| 52w high | $42.04 |
| 3Y total return | +163.1% |
| 5Y total return | -15.3% |
QM technische status
ffo_score |
2.81 |
ffo_pass |
0 |
div_yield_calc |
0.0192 |
yield_pass |
1 |
volatility |
0.295 |
vol_pass |
1 |
trend_pass |
1 |
price |
34.9 |
ma40 |
33 |
momentum |
-0.117 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-43 |
years_listed |
12.4 |
market_cap |
6.58e+09 |
dilution_3y |
-0.369 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.