Backtest Dashboard
Data Audit: TRNO 1 ERRORS
Terreno Realty Corp · Industrial · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 1.33 vs 3.01 | 2-way mismatch (eodhd=1.33 vs stockanalysis=3.01, Δ=56%) |
| WARN | interest_coverage |
eodhd_vs_stockanalysis | 17 vs 9.55 | 2-way mismatch (eodhd=17 vs stockanalysis=9.55, Δ=44%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 557 vs 314 | 2-way mismatch (eodhd=557 vs stockanalysis=314, Δ=44%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0748 vs 0.0378 | 2-way mismatch (eodhd=0.0748 vs stockanalysis=0.0378, Δ=49%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.30 | 0.30 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 16.97 | 9.55 | ⚡ Δ 44% |
| Debt / EBITDA | - | 1.33 | - | — |
| EBITDA ($M) | - | 557.43 | 323.93 | ⚡ Δ 42% |
| ROE (%) | - | 9.72 | - | — |
| ROA (%) | - | 7.48 | - | — |
| Market Cap ($B) | - | 6.94 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
TRNO |
name |
Terreno Realty Corp |
sector |
Industrial |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
8.1 |
score_b |
3.8 |
score_c |
5 |
score_d |
10 |
score_e |
9.5 |
total_score |
7.06 |
rating |
Neutraal |
dividend_yield |
3.15 |
payout_ratio |
0.8387 |
p_ffo |
26.14 |
ffo_type |
Core FFO |
reitrating |
7.8 |
occupancy |
98.3 |
debt_to_equity |
0.2995 |
shares_outstanding |
1.063e+08 |
exchange |
NYSE |
ipo_date |
2010-02-10 |
EODHD valuation snapshot (live)
symbol |
TRNO.US |
market_cap |
6.945e+09 |
pe_ratio |
16.02 |
peg_ratio |
7.153 |
pb_ratio |
1.645 |
ps_ratio |
14.16 |
ev_revenue |
16.15 |
ev_ebitda |
13.6 |
dividend_yield |
0.0307 |
roe_ttm |
0.1036 |
roa_ttm |
0.0239 |
operating_margin_ttm |
0.4074 |
profit_margin |
0.8652 |
revenue_ttm |
4.904e+08 |
ebitda_val |
2.946e+08 |
book_value |
40.03 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:03:27 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$490M | $476M | $383M | $324M | $276M |
operating_income |
$200M | $192M | $148M | $133M | $109M |
ebitda |
$324M | $314M | $242M | $206M | $175M |
ebit |
$200M | $192M | $148M | $133M | $109M |
net_income |
$422M | $401M | $184M | $151M | $197M |
interest_expense |
33.92 | 32.86 | 20.92 | 24.80 | 23.85 |
depreciation_amortization |
$124M | $122M | 93.92 | 73.22 | 65.76 |
free_cash_flow |
$-635M | $-555M | $-755M | $-464M | $-357M |
debt_to_equity |
- | 0.23 | - | - | - |
debt_to_ebitda |
- | 3.01 | - | - | - |
net_debt_to_ebitda |
- | 2.93 | - | - | - |
roe |
- | 10.32% | - | - | - |
roa |
- | 3.78% | - | - | - |
ebitda_margin |
66.05% | 65.84% | 63.21% | 63.77% | 63.23% |
dividend_yield |
- | 3.39% | - | - | - |
payout_ratio_gaap |
- | 50.82% | - | - | - |
market_cap |
- | $6081M | - | - | - |
pe_ratio |
- | 15.02 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-04 | 2024-12-31 filed 2025-02-05 | 2023-12-31 filed 2024-02-07 |
|---|---|---|---|
total_revenue |
$476.4M | $382.6M | $323.6M |
operating_income |
$192.4M | $148.0M | $133.4M |
ebitda |
$557.4M | $299.3M | $249.5M |
net_income |
$403.0M | $184.5M | $151.5M |
interest_expense |
$32.9M | $20.9M | $24.8M |
total_assets |
$5388.1M | $4770.2M | $3904.7M |
total_liab |
$1241.8M | $1107.8M | $990.0M |
total_equity |
$4146.3M | $3662.3M | $2914.6M |
long_term_debt |
$743.3M | $741.4M | $771.6M |
net_debt |
$918.3M | $805.4M | $606.2M |
debt_to_equity |
0.30 | 0.30 | 0.34 |
roe |
0.10 | 0.05 | 0.05 |
roa |
0.07 | 0.04 | 0.04 |
gross_margin |
0.76 | 0.74 | 0.76 |
operating_margin |
0.40 | 0.39 | 0.41 |
asset_growth |
0.13 | 0.22 | 0.23 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $64.49 |
| Prijs 3 jaar geleden | $55.97 |
| Prijs 5 jaar geleden | $56.23 |
| 52w high | $67.13 |
| 3Y total return | +15.2% |
| 5Y total return | +14.7% |
QM technische status
ffo_score |
7.06 |
ffo_pass |
1 |
div_yield_calc |
0.0386 |
yield_pass |
1 |
volatility |
0.219 |
vol_pass |
1 |
trend_pass |
1 |
price |
64.5 |
ma40 |
61.5 |
momentum |
0.136 |
momentum_rank |
26 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-14.2 |
years_listed |
12.4 |
market_cap |
6.85e+09 |
dilution_3y |
20.3 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.