Backtest Dashboard
Data Audit: SUI 3 ERRORS
Sun Communities, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 3.05 | no consensus: stockanalysis=1.71, eodhd=3.05, reitnotes=5.14 |
| ERROR | roe |
eodhd_vs_stockanalysis | 0.194 vs 0.0001 | 2-way mismatch (eodhd=0.194 vs stockanalysis=0.0001, Δ=100%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.11 vs -0 | 2-way mismatch (eodhd=0.11 vs stockanalysis=-0, Δ=100%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.75 | 0.75 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 5.14 | 3.05 | 1.71 | ⚠ Δ 113% |
| Debt / EBITDA | - | 6.23 | - | — |
| EBITDA ($M) | - | 683.80 | 481.10 | ⚡ Δ 30% |
| ROE (%) | - | 19.42 | - | — |
| ROA (%) | - | 10.97 | - | — |
| Market Cap ($B) | - | 15.81 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
SUI |
name |
Sun Communities, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
1.9 |
score_c |
7.2 |
score_d |
1 |
score_e |
9.5 |
total_score |
6.15 |
rating |
Neutraal |
dividend_yield |
3.16 |
payout_ratio |
0.4771 |
p_ffo |
20.39 |
ffo_type |
Core FFO |
interest_cov |
5.14 |
reitrating |
7.2 |
occupancy |
97.2 |
debt_to_equity |
0.7541 |
shares_outstanding |
1.232e+08 |
exchange |
NYSE |
ipo_date |
1993-12-08 |
EODHD valuation snapshot (live)
symbol |
SUI.US |
market_cap |
1.581e+10 |
peg_ratio |
8.155 |
pb_ratio |
2.277 |
ps_ratio |
6.821 |
ev_revenue |
8.344 |
ev_ebitda |
28.39 |
dividend_yield |
0.0339 |
roe_ttm |
0.0025 |
roa_ttm |
0.0218 |
operating_margin_ttm |
0.1344 |
profit_margin |
0.5965 |
revenue_ttm |
2.339e+09 |
ebitda_val |
1.02e+09 |
book_value |
54.79 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:03:24 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$2706M | $2258M | $2240M | $2239M | $2935M |
operating_income |
$481M | 48.30 | $178M | 91.10 | $512M |
ebitda |
$481M | $556M | $669M | $585M | $1088M |
ebit |
$481M | 48.30 | $178M | 91.10 | $512M |
net_income |
$1463M | $1430M | $107M | $-209M | $264M |
interest_expense |
$281M | $325M | $352M | $329M | $238M |
depreciation_amortization |
$517M | $508M | $490M | $494M | $602M |
free_cash_flow |
$432M | $403M | $391M | 4.10 | $-186M |
debt_to_equity |
- | 0.57 | - | - | - |
debt_to_ebitda |
- | 7.66 | - | - | - |
net_debt_to_ebitda |
- | 6.51 | - | - | - |
roe |
- | 0.01% | - | - | - |
ebitda_margin |
17.78% | 24.64% | 29.86% | 26.13% | 37.07% |
dividend_yield |
- | 6.75% | - | - | - |
payout_ratio_gaap |
- | 73.02% | - | - | - |
market_cap |
- | $15303M | - | - | - |
pe_ratio |
- | 11.43 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-28 | 2023-12-31 filed 2024-02-28 |
|---|---|---|---|
total_revenue |
$2306.1M | $3200.4M | $3179.2M |
operating_income |
$482.2M | $522.6M | $560.7M |
ebitda |
$683.8M | $1102.9M | $771.6M |
net_income |
$1373.8M | $89.0M | $-213.3M |
interest_expense |
$224.5M | $350.4M | $329.1M |
total_assets |
$12522.9M | $16549.4M | $16940.7M |
total_liab |
$5333.4M | $9356.6M | $9767.7M |
total_equity |
$7072.8M | $7081.7M | $7082.8M |
long_term_debt |
$4258.7M | $5939.7M | $5712.2M |
net_debt |
$1193.6M | $7305.4M | $7748.1M |
debt_to_equity |
0.75 | 1.32 | 1.38 |
roe |
0.19 | 0.01 | -0.03 |
roa |
0.11 | 0.01 | -0.01 |
gross_margin |
0.09 | 0.47 | 0.47 |
operating_margin |
0.21 | 0.16 | 0.18 |
asset_growth |
-0.24 | -0.02 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $122.69 |
| Prijs 3 jaar geleden | $114.92 |
| Prijs 5 jaar geleden | $144.69 |
| 52w high | $135.96 |
| 3Y total return | +6.8% |
| 5Y total return | -15.2% |
QM technische status
ffo_score |
6.15 |
ffo_pass |
1 |
div_yield_calc |
0.0337 |
yield_pass |
1 |
volatility |
0.179 |
vol_pass |
1 |
trend_pass |
0 |
price |
123 |
ma40 |
126 |
momentum |
0.0264 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-31.8 |
years_listed |
12.4 |
market_cap |
1.51e+10 |
dilution_3y |
1.62 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.