Backtest Dashboard
Data Audit: STWD 2 ERRORS
Starwood Property Trust, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 6.64 vs 294 | 2-way mismatch (eodhd=6.64 vs stockanalysis=294, Δ=98%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 1.84e+03 vs 143 | 2-way mismatch (eodhd=1.84e+03 vs stockanalysis=143, Δ=92%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 5.64 vs 8.2 | stockanalysis=5.64 outlier (consensus reitnotes+eodhd≈8.2, Δ=31%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 8.20 | 8.20 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.39 | 1.44 | - | ✓ consistent |
| Debt / EBITDA | - | 6.64 | - | — |
| EBITDA ($M) | - | 1838.86 | 168.35 | ⚠ Δ 91% |
| ROE (%) | - | 6.06 | - | — |
| ROA (%) | - | 0.65 | - | — |
| Market Cap ($B) | - | 6.50 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
STWD |
name |
Starwood Property Trust, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
5.1 |
score_c |
3.4 |
score_d |
10 |
score_e |
3 |
total_score |
5.24 |
rating |
Vermijden |
dividend_yield |
10.9 |
ffo_type |
|
interest_cov |
1.393 |
reitrating |
2.2 |
debt_to_equity |
8.196 |
shares_outstanding |
3.707e+08 |
exchange |
NYSE |
ipo_date |
2009-08-12 |
EODHD valuation snapshot (live)
symbol |
STWD.US |
market_cap |
6.496e+09 |
pe_ratio |
17.98 |
peg_ratio |
1.735 |
pb_ratio |
0.9628 |
ps_ratio |
11.34 |
ev_revenue |
23.73 |
ev_ebitda |
0 |
dividend_yield |
0.1123 |
roe_ttm |
0.053 |
roa_ttm |
0.0062 |
operating_margin_ttm |
0.1741 |
profit_margin |
0.6046 |
revenue_ttm |
5.808e+08 |
book_value |
18.34 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:03:23 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$904M | $935M | $850M | $838M | $1429M |
ebitda |
$168M | $143M | $106M | $114M | $110M |
net_income |
$351M | $412M | $360M | $339M | $871M |
free_cash_flow |
$420M | $709M | $619M | $504M | $189M |
debt_to_equity |
- | 5.64 | - | - | - |
debt_to_ebitda |
- | 294.40 | - | - | - |
net_debt_to_ebitda |
- | 294.40 | - | - | - |
roe |
- | 6.04% | - | - | - |
ebitda_margin |
18.63% | 15.34% | 12.48% | 13.61% | 7.72% |
dividend_yield |
- | 10.62% | - | - | - |
payout_ratio_gaap |
- | 162.52% | - | - | - |
market_cap |
- | $6674M | - | - | - |
pe_ratio |
- | 15.66 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$1880.2M | $2041.0M | $2052.0M |
operating_income |
$1432.8M | $1643.7M | $1414.3M |
ebitda |
$1838.9M | $1797.8M | $1904.7M |
net_income |
$411.5M | $359.9M | $339.2M |
interest_expense |
$1277.0M | $1348.7M | $1436.1M |
total_assets |
$63183.4M | $62556.5M | $69504.2M |
total_liab |
$55693.9M | $55363.0M | $62481.2M |
total_equity |
$6795.5M | $6437.1M | $6251.1M |
long_term_debt |
$12206.5M | $8175.0M | $7819.2M |
net_debt |
$21594.8M | $8628.4M | $8671.2M |
debt_to_equity |
8.20 | 8.60 | 10.00 |
roe |
0.06 | 0.06 | 0.05 |
roa |
0.01 | 0.01 | 0.00 |
gross_margin |
0.81 | 0.86 | 0.86 |
operating_margin |
0.76 | 0.81 | 0.69 |
asset_growth |
0.01 | -0.10 | -0.12 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $17.09 |
| Prijs 3 jaar geleden | $13.53 |
| Prijs 5 jaar geleden | $16.00 |
| 52w high | $19.39 |
| 3Y total return | +26.3% |
| 5Y total return | +6.8% |
QM technische status
ffo_score |
5.24 |
ffo_pass |
0 |
div_yield_calc |
0.0912 |
yield_pass |
0 |
volatility |
0.152 |
vol_pass |
1 |
trend_pass |
0 |
price |
17.1 |
ma40 |
17.6 |
momentum |
-0.0543 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-11.5 |
years_listed |
12.4 |
market_cap |
6.33e+09 |
dilution_3y |
7.59 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.