Backtest Dashboard
Data Audit: SPG 2 ERRORS
Simon Property Group · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 8.06 | no consensus: stockanalysis=4.85, eodhd=8.06, reitnotes=14.6 |
| ERROR | net_debt_ebitda |
no_consensus | 3.62 | no consensus: reitnotes=1.57, eodhd=3.62, stockanalysis=6.17 |
| WARN | debt_to_equity |
stockanalysis_outlier | 4.35 vs 6.51 | stockanalysis=4.35 outlier (consensus reitnotes+eodhd≈6.51, Δ=33%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 7.86e+03 vs 4.73e+03 | 2-way mismatch (eodhd=7.86e+03 vs stockanalysis=4.73e+03, Δ=40%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 6.51 | 6.51 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 14.63 | 8.06 | 4.83 | ⚠ Δ 122% |
| Debt / EBITDA | 1.57 | 3.62 | - | ⚠ Δ 57% |
| EBITDA ($M) | - | 7857.34 | 4941.00 | ⚡ Δ 37% |
| ROE (%) | - | 88.61 | - | — |
| ROA (%) | - | 11.37 | - | — |
| Market Cap ($B) | - | 77.86 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
SPG |
name |
Simon Property Group |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
5.1 |
score_c |
8 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.4 |
rating |
Kopen |
dividend_yield |
4.41 |
payout_ratio |
0.618 |
p_ffo |
16.38 |
ffo_type |
FFO |
net_debt_ebitda |
1.567 |
interest_cov |
14.63 |
reitrating |
7.2 |
occupancy |
95.9 |
debt_to_equity |
6.509 |
shares_outstanding |
3.248e+08 |
exchange |
NYSE |
ipo_date |
1993-12-13 |
EODHD valuation snapshot (live)
symbol |
SPG.US |
market_cap |
7.786e+10 |
pe_ratio |
14.25 |
peg_ratio |
8.741 |
pb_ratio |
13.92 |
ps_ratio |
11.82 |
ev_revenue |
14.37 |
ev_ebitda |
11.6 |
dividend_yield |
0.0418 |
roe_ttm |
1.136 |
roa_ttm |
0.0556 |
operating_margin_ttm |
0.4338 |
profit_margin |
0.7059 |
revenue_ttm |
6.649e+09 |
ebitda_val |
4.915e+09 |
book_value |
15.89 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:03:18 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$6649M | $6365M | $5964M | $5659M | $5291M |
operating_income |
$3210M | $3175M | $3093M | $2807M | $2584M |
ebitda |
$4941M | $4730M | $4453M | $4141M | $3876M |
ebit |
$3210M | $3175M | $3093M | $2807M | $2584M |
net_income |
$4690M | $4624M | $2368M | $2280M | $2136M |
interest_expense |
$1024M | $975M | $906M | $855M | $761M |
depreciation_amortization |
$1557M | $1426M | $1265M | $1262M | $1227M |
free_cash_flow |
$3230M | $3202M | $3059M | $3138M | $3117M |
debt_to_equity |
- | 4.35 | - | - | - |
debt_to_ebitda |
- | 6.17 | - | - | - |
net_debt_to_ebitda |
- | 6.00 | - | - | - |
roe |
- | 104.11% | - | - | - |
roa |
- | 8.64% | - | - | - |
ebitda_margin |
74.32% | 74.31% | 74.66% | 73.17% | 73.24% |
market_cap |
- | $60202M | - | - | - |
pe_ratio |
- | 13.06 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$6364.5M | $5963.8M | $5658.8M |
operating_income |
$3175.4M | $3092.8M | $2807.0M |
ebitda |
$7857.3M | $5017.9M | $4069.1M |
net_income |
$4615.0M | $2370.9M | $2617.0M |
interest_expense |
$974.8M | $905.8M | $854.6M |
total_assets |
$40606.5M | $32405.7M | $34283.5M |
total_liab |
$33901.1M | $28806.2M | $30595.9M |
total_equity |
$5208.3M | $2941.9M | $3022.8M |
long_term_debt |
$28430.2M | $24205.4M | $25972.8M |
net_debt |
$28363.6M | $23384.4M | $25349.3M |
debt_to_equity |
6.51 | 9.79 | 10.12 |
roe |
0.89 | 0.81 | 0.87 |
roa |
0.11 | 0.07 | 0.08 |
gross_margin |
0.86 | 0.83 | 0.84 |
operating_margin |
0.50 | 0.52 | 0.50 |
asset_growth |
0.25 | -0.05 | 0.04 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $206.22 |
| Prijs 3 jaar geleden | $90.93 |
| Prijs 5 jaar geleden | $101.36 |
| 52w high | $207.56 |
| 3Y total return | +126.8% |
| 5Y total return | +103.4% |
QM technische status
ffo_score |
8.4 |
ffo_pass |
1 |
div_yield_calc |
0.0633 |
yield_pass |
1 |
volatility |
0.18 |
vol_pass |
1 |
trend_pass |
1 |
price |
206 |
ma40 |
188 |
momentum |
0.362 |
momentum_rank |
4 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-0.00485 |
years_listed |
12.4 |
market_cap |
6.7e+10 |
dilution_3y |
-0.583 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.