Backtest Dashboard
Data Audit: SOHO 1 ERRORS
Sotherly Hotels, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00314 vs 0.0563 | 2-way mismatch (eodhd=0.00314 vs stockanalysis=0.0563, Δ=94%) |
| WARN | interest_coverage |
reitnotes_outlier | 0.00432 vs 1.92 | reitnotes=0.00432 outlier (consensus stockanalysis+eodhd≈1.92, Δ=100%) |
| WARN | net_debt_ebitda |
reitnotes_outlier | 15.8 vs 8.5 | reitnotes=15.8 outlier (consensus eodhd+stockanalysis≈8.5, Δ=86%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 10.19 | 8.96 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.00 | 1.99 | 1.66 | ⚠ Δ 119% |
| Debt / EBITDA | 15.84 | 7.63 | - | ⚠ Δ 52% |
| EBITDA ($M) | - | 41.58 | 36.88 | ✓ consistent |
| ROE (%) | - | 3.13 | - | — |
| ROA (%) | - | 0.31 | - | — |
| Market Cap ($B) | 0.05 | 0.09 | - | ⚡ Δ 50% |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
SOHO |
name |
Sotherly Hotels, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
2.3 |
score_d |
10 |
score_e |
8 |
total_score |
8.42 |
rating |
Kopen |
payout_ratio |
0 |
p_ffo |
4.091 |
ffo_type |
FFO (chart) |
net_debt_ebitda |
15.84 |
interest_cov |
0.00432 |
reitrating |
5 |
occupancy |
65 |
market_cap |
4.61e+07 |
debt_to_equity |
10.19 |
shares_outstanding |
2.049e+07 |
exchange |
NASDAQ |
ipo_date |
2004-12-17 |
EODHD valuation snapshot (live)
symbol |
SOHO.US |
market_cap |
9.158e+07 |
peg_ratio |
0 |
pb_ratio |
1.256 |
ps_ratio |
0.5158 |
ev_revenue |
2.129 |
ev_ebitda |
9.166 |
roe_ttm |
-0.0095 |
roa_ttm |
0.0236 |
operating_margin_ttm |
0.0135 |
profit_margin |
-0.0015 |
revenue_ttm |
1.776e+08 |
ebitda_val |
3.538e+07 |
book_value |
-3.2 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:03:17 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
revenue |
$179M | $182M | $174M | $166M | $128M |
operating_income |
17.12 | 20.65 | 18.93 | 20.55 | -8.06 |
ebitda |
36.88 | 40.03 | 37.71 | 39.21 | 11.85 |
ebit |
17.12 | 20.65 | 18.93 | 20.55 | -8.06 |
net_income |
-8.24 | -6.67 | -4.04 | 24.97 | -33.40 |
interest_expense |
22.17 | 20.88 | 17.59 | 19.77 | 22.69 |
depreciation_amortization |
19.76 | 19.38 | 18.79 | 18.65 | 19.91 |
free_cash_flow |
-1.85 | 11.24 | 13.22 | -1.31 | -0.85 |
debt_to_equity |
- | 8.18 | - | - | - |
debt_to_ebitda |
- | 8.50 | - | - | - |
net_debt_to_ebitda |
- | 8.32 | - | - | - |
roe |
- | 2.64% | - | - | - |
roa |
- | 5.63% | - | - | - |
ebitda_margin |
20.59% | 22.01% | 21.70% | 23.61% | 9.29% |
market_cap |
- | 18.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-03-31 | 2023-12-31 filed 2024-03-22 | 2022-12-31 filed 2023-03-21 |
|---|---|---|---|
total_revenue |
$181.9M | $173.8M | $166.1M |
operating_income |
$20.6M | $18.9M | $20.6M |
ebitda |
$41.6M | $39.9M | $72.9M |
net_income |
$1.3M | $3.9M | $32.5M |
interest_expense |
$20.9M | $17.6M | $19.8M |
total_assets |
$414.4M | $393.4M | $406.6M |
total_liab |
$372.8M | $345.5M | $355.0M |
total_equity |
$41.6M | $47.9M | $51.5M |
long_term_debt |
$317.2M | $317.5M | $2.5M |
net_debt |
$333.0M | $305.8M | $301.1M |
debt_to_equity |
8.96 | 7.21 | 6.89 |
roe |
0.03 | 0.08 | 0.63 |
roa |
0.00 | 0.01 | 0.08 |
gross_margin |
0.26 | 0.26 | 0.28 |
operating_margin |
0.11 | 0.11 | 0.12 |
asset_growth |
0.05 | -0.03 | -0.07 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-02-12) | $2.25 |
| Prijs 3 jaar geleden | $1.84 |
| Prijs 5 jaar geleden | $3.74 |
| 52w high | $2.25 |
| 3Y total return | +22.3% |
| 5Y total return | -39.8% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.