Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
ERROR roa eodhd_vs_stockanalysis -0.000636 vs 0.0498 2-way mismatch (eodhd=-0.000636 vs stockanalysis=0.0498, Δ=101%)
WARN interest_coverage reitnotes_outlier 1.25 vs 2.21 reitnotes=1.25 outlier (consensus stockanalysis+eodhd≈2.21, Δ=43%)
WARN roe eodhd_vs_stockanalysis -0.00131 vs -0.0021 2-way mismatch (eodhd=-0.00131 vs stockanalysis=-0.0021, Δ=38%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity 0.98 0.98 - ✓ consistent
Interest Coverage (EBITDA/Interest) 1.25 2.22 2.64 ⚠ Δ 62%
Debt / EBITDA - 8.24 -
EBITDA ($M) - 133.26 134.62 ✓ consistent
ROE (%) - -0.13 -
ROA (%) - -0.06 -
Market Cap ($B) - 1.75 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol SMA
name SmartStop Self Storage REIT, Inc
sector Self Storage
reit_type Equity REIT
market_cap_cat Mid-Cap
score_a 5
score_b 5
score_c 3.3
score_d 10
score_e 9.5
total_score 6.17
rating Neutraal
ffo_type
interest_cov 1.25
reitrating 3
debt_to_equity 0.9761
shares_outstanding 5.536e+07
exchange NYSE
ipo_date 2025-04-02

EODHD valuation snapshot (live)

symbol SMA.US
market_cap 1.746e+09
pe_ratio 98.53
pb_ratio 1.481
ps_ratio 6.267
ev_revenue 9.473
ev_ebitda 19.46
dividend_yield 0.0126
roe_ttm 0.015
roa_ttm 0.0156
operating_margin_ttm 0.2154
profit_margin 0.047
revenue_ttm 2.761e+08
ebitda_val 1.332e+08
book_value 21.09
sector Real Estate
industry REIT - Industrial
updated_at 2026-05-31 03:03:16

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $294M$281M$237M$233M$213M
operating_income 58.0859.1069.2270.6365.87
ebitda $135M$132M$125M$131M$130M
ebit 58.0859.1069.2270.6365.87
net_income 9.23-8.76-18.38-2.756.32
interest_expense 51.0159.9072.3361.8141.51
depreciation_amortization 76.5473.2056.1160.2364.62
free_cash_flow $-133M$-233M-97.6246.363.60
debt_to_equity -0.86---
debt_to_ebitda -8.30---
net_debt_to_ebitda -7.89---
roe --0.21%---
roa -4.98%---
ebitda_margin 45.79%47.06%52.88%56.16%61.36%
dividend_yield -0.49%---
payout_ratio_gaap --81.14%---
market_cap -$1713M---

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-27
2024-12-31
filed 2024-12-30
2023-12-31
filed 2023-12-30
total_revenue $281.1M$237.0M$233.0M
operating_income $59.0M$69.2M$70.6M
ebitda $133.3M$124.0M$131.1M
net_income $-1.5M$-5.6M$9.8M
interest_expense $59.9M$72.3M$61.8M
total_assets $2432.2M$2042.1M$1895.6M
total_liab $1152.2M$1371.1M$1132.1M
total_equity $1180.4M$584.1M$672.0M
long_term_debt $1098.2M$1317.4M$1087.4M
net_debt $1038.9M$1294.3M$1042.3M
debt_to_equity 0.982.351.68
roe -0.00-0.010.01
roa -0.00-0.000.01
gross_margin 0.090.670.68
operating_margin 0.210.290.30
asset_growth 0.190.08-0.03

Koersgegevens (EODHD prices)

Eerste prijs in DB2025-04-02
Laatste prijs (2026-06-04)$30.76
Prijs 3 jaar geleden-
Prijs 5 jaar geleden-
52w high$37.74

QM technische status

ffo_score 6.17
ffo_pass 1
div_yield_calc 0.0373
yield_pass 1
volatility 0.267
vol_pass 1
trend_pass 0
price 30.8
ma40 32.5
momentum -0.0995
computed_at 2026-06-04 22:00:32
pct_from_ath -18.5
years_listed 1.2
market_cap 1.7e+09
dilution_3y -43.3

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.