Backtest Dashboard
Data Audit: SHO 1 ERRORS
Sunstone Hotel Investors, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00811 vs 0.0249 | 2-way mismatch (eodhd=0.00811 vs stockanalysis=0.0249, Δ=67%) |
| WARN | interest_coverage |
reitnotes_outlier | 0.448 vs 4.04 | reitnotes=0.448 outlier (consensus stockanalysis+eodhd≈4.04, Δ=89%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.56 | 0.56 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.45 | 4.32 | 4.42 | ⚠ Δ 92% |
| Debt / EBITDA | - | 4.33 | - | — |
| EBITDA ($M) | - | 212.26 | 228.05 | ✓ consistent |
| ROE (%) | - | 1.26 | - | — |
| ROA (%) | - | 0.81 | - | — |
| Market Cap ($B) | - | 2.02 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
SHO |
name |
Sunstone Hotel Investors, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
1.9 |
score_c |
3 |
score_d |
1 |
score_e |
9.5 |
total_score |
5.51 |
rating |
Vermijden |
dividend_yield |
3.9 |
payout_ratio |
0.5294 |
p_ffo |
11.52 |
ffo_type |
AFFO |
interest_cov |
0.4477 |
reitrating |
7.6 |
occupancy |
72 |
debt_to_equity |
0.5576 |
shares_outstanding |
1.891e+08 |
exchange |
NYSE |
ipo_date |
1995-08-10 |
EODHD valuation snapshot (live)
symbol |
SHO.US |
market_cap |
2.016e+09 |
pe_ratio |
98.36 |
peg_ratio |
3.004 |
pb_ratio |
1.241 |
ps_ratio |
2.056 |
ev_revenue |
3.201 |
ev_ebitda |
14.07 |
dividend_yield |
0.033 |
roe_ttm |
0.019 |
roa_ttm |
0.0179 |
operating_margin_ttm |
0.1094 |
profit_margin |
0.0384 |
revenue_ttm |
9.858e+08 |
ebitda_val |
2.241e+08 |
book_value |
8.738 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:03:11 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$986M | $960M | $906M | $986M | $912M |
operating_income |
87.67 | 75.72 | 78.59 | $119M | $143M |
ebitda |
$228M | $214M | $206M | $248M | $272M |
ebit |
87.67 | 75.72 | 78.59 | $119M | $143M |
net_income |
23.09 | 8.46 | 28.03 | $193M | 73.04 |
interest_expense |
51.56 | 52.97 | 50.13 | 51.68 | 32.01 |
depreciation_amortization |
$136M | $135M | $125M | $127M | $126M |
free_cash_flow |
88.03 | 77.45 | $-216M | 88.00 | $-152M |
debt_to_equity |
- | 0.48 | - | - | - |
debt_to_ebitda |
- | 4.32 | - | - | - |
net_debt_to_ebitda |
- | 3.81 | - | - | - |
roe |
- | 1.21% | - | - | - |
roa |
- | 2.49% | - | - | - |
ebitda_margin |
23.13% | 22.29% | 22.76% | 25.18% | 29.79% |
dividend_yield |
- | 4.99% | - | - | - |
payout_ratio_gaap |
- | 1021.44% | - | - | - |
market_cap |
- | $1696M | - | - | - |
pe_ratio |
- | 223.50 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-27 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$960.1M | $905.8M | $986.5M |
operating_income |
$74.8M | $78.6M | $118.7M |
ebitda |
$212.3M | $214.3M | $387.3M |
net_income |
$24.6M | $43.3M | $206.7M |
interest_expense |
$49.2M | $47.6M | $49.0M |
total_assets |
$3029.0M | $3106.6M | $3149.3M |
total_liab |
$1084.4M | $1002.6M | $982.7M |
total_equity |
$1944.6M | $2104.0M | $2166.6M |
long_term_debt |
$918.1M | $841.0M | $740.5M |
net_debt |
$816.2M | $745.9M | $404.9M |
debt_to_equity |
0.56 | 0.48 | 0.45 |
roe |
0.01 | 0.02 | 0.10 |
roa |
0.01 | 0.01 | 0.07 |
gross_margin |
0.05 | 0.47 | 0.48 |
operating_margin |
0.08 | 0.09 | 0.12 |
asset_growth |
-0.02 | -0.01 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $11.50 |
| Prijs 3 jaar geleden | $9.26 |
| Prijs 5 jaar geleden | $11.43 |
| 52w high | $11.50 |
| 3Y total return | +24.3% |
| 5Y total return | +0.6% |
QM technische status
ffo_score |
5.51 |
ffo_pass |
0 |
div_yield_calc |
0.053 |
yield_pass |
1 |
volatility |
0.227 |
vol_pass |
1 |
trend_pass |
1 |
price |
11.5 |
ma40 |
9.33 |
momentum |
0.409 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-17.7 |
years_listed |
12.4 |
market_cap |
2.18e+09 |
dilution_3y |
-7.44 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.