Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
WARN interest_coverage reitnotes_outlier 1.96 vs 3.56 reitnotes=1.96 outlier (consensus stockanalysis+eodhd≈3.56, Δ=45%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity 0.95 0.95 - ✓ consistent
Interest Coverage (EBITDA/Interest) 1.96 4.06 3.60 ⚠ Δ 58%
Debt / EBITDA 5.19 5.06 - ✓ consistent
EBITDA ($M) - 456.83 409.93 ✓ consistent
ROE (%) - 5.51 -
ROA (%) - 2.83 -
Market Cap ($B) - 5.02 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol SBRA
name Sabra Health Care REIT, Inc
sector Health Care
reit_type Equity REIT
market_cap_cat Large-Cap
score_a 9.6
score_b 5.8
score_c 4.6
score_d 1.1
score_e 7.5
total_score 6.3
rating Neutraal
dividend_yield 5.98
payout_ratio 0.7895
p_ffo 13.82
ffo_type AFFO
net_debt_ebitda 5.185
interest_cov 1.955
reitrating 7.6
occupancy 88
debt_to_equity 0.9461
shares_outstanding 2.521e+08
exchange NASDAQ
ipo_date 2002-04-02

EODHD valuation snapshot (live)

symbol SBRA.US
market_cap 5.016e+09
pe_ratio 31.57
peg_ratio 5.284
pb_ratio 1.8
ps_ratio 6.15
ev_revenue 9.328
ev_ebitda 16.19
dividend_yield 0.0592
roe_ttm 0.0568
roa_ttm 0.0309
operating_margin_ttm 0.3141
profit_margin 0.1915
revenue_ttm 8.157e+08
ebitda_val 4.592e+08
book_value 11.05
sector Real Estate
industry REIT - Healthcare Facilities
updated_at 2026-05-31 03:03:09

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $769M$731M$666M$612M$587M
operating_income $213M$213M$201M$172M$103M
ebitda $410M$400M$371M$355M$291M
ebit $213M$213M$201M$172M$103M
net_income $156M$156M$127M13.76-77.61
interest_expense $114M$112M$115M$113M$105M
depreciation_amortization $197M$187M$170M$183M$188M
free_cash_flow $-220M$-146M$119M$137M$169M
debt_to_equity -0.80---
debt_to_ebitda -5.67---
net_debt_to_ebitda -5.49---
roe -5.59%---
roa -3.90%---
ebitda_margin 53.29%54.71%55.70%58.00%49.53%
dividend_yield -6.33%---
payout_ratio_gaap -186.04%---
market_cap -$4767M---
pe_ratio -29.59---

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-12
2024-12-31
filed 2025-02-19
2023-12-31
filed 2024-02-27
total_revenue $774.6M$703.2M$647.5M
operating_income $263.9M$257.0M$221.7M
ebitda $456.8M$412.6M$311.8M
net_income $155.6M$126.7M$13.8M
interest_expense $112.5M$115.3M$113.0M
total_assets $5493.4M$5303.7M$5386.1M
total_liab $2669.6M$2562.4M$2583.6M
total_equity $2821.8M$2741.3M$2802.5M
long_term_debt $2311.3M$2311.1M$2319.7M
net_debt $2478.7M$2384.0M$2405.3M
debt_to_equity 0.950.930.92
roe 0.060.050.00
roa 0.030.020.00
gross_margin 0.650.680.70
operating_margin 0.340.370.34
asset_growth 0.04-0.02-0.06

Koersgegevens (EODHD prices)

Eerste prijs in DB2014-01-02
Laatste prijs (2026-06-04)$17.67
Prijs 3 jaar geleden$9.21
Prijs 5 jaar geleden$11.78
52w high$21.06
3Y total return+91.9%
5Y total return+50.0%

QM technische status

ffo_score 6.3
ffo_pass 1
div_yield_calc 0.0631
yield_pass 1
volatility 0.209
vol_pass 1
trend_pass 0
price 17.7
ma40 18.9
momentum 0.0322
computed_at 2026-06-04 22:00:32
pct_from_ath -14.7
years_listed 12.4
market_cap 4.46e+09
dilution_3y 9.76

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.