Backtest Dashboard
Data Audit: RYN 2 ERRORS
Rayonier, Inc · Timber · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roe |
eodhd_vs_stockanalysis | 0.215 vs 0.0371 | 2-way mismatch (eodhd=0.215 vs stockanalysis=0.0371, Δ=83%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.139 vs 0.0241 | 2-way mismatch (eodhd=0.139 vs stockanalysis=0.0241, Δ=83%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.54 | 0.52 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 8.23 | 5.30 | ⚡ Δ 36% |
| Debt / EBITDA | - | 3.90 | - | — |
| EBITDA ($M) | - | 216.50 | 181.57 | ✓ consistent |
| ROE (%) | - | 21.47 | - | — |
| ROA (%) | - | 13.93 | - | — |
| Market Cap ($B) | - | 6.32 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
RYN |
name |
Rayonier, Inc |
sector |
Timber |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
5 |
score_b |
1 |
score_c |
5 |
score_d |
1 |
score_e |
5 |
total_score |
3.4 |
rating |
Vermijden |
dividend_yield |
5.12 |
ffo_type |
|
reitrating |
4.2 |
debt_to_equity |
0.5408 |
shares_outstanding |
3.021e+08 |
exchange |
NYSE |
ipo_date |
1994-02-17 |
EODHD valuation snapshot (live)
symbol |
RYN.US |
market_cap |
6.318e+09 |
pe_ratio |
45.41 |
peg_ratio |
23.24 |
pb_ratio |
1.179 |
ps_ratio |
9.313 |
ev_revenue |
11.29 |
ev_ebitda |
38.85 |
dividend_yield |
0.0511 |
roe_ttm |
0.0183 |
roa_ttm |
0.0137 |
operating_margin_ttm |
0.0894 |
profit_margin |
0.686 |
revenue_ttm |
6.784e+08 |
ebitda_val |
2.606e+08 |
book_value |
13.69 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:03:05 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$678M | $484M | $988M | $788M | $909M |
operating_income |
37.62 | 83.34 | $364M | $185M | $166M |
ebitda |
$182M | $199M | $504M | $343M | $313M |
ebit |
37.62 | 83.34 | $364M | $185M | $166M |
net_income |
$465M | $474M | $359M | $173M | $107M |
interest_expense |
34.26 | 26.35 | 33.76 | 45.14 | 36.21 |
free_cash_flow |
$222M | $177M | $133M | $180M | $-278M |
debt_to_equity |
- | 0.38 | - | - | - |
debt_to_ebitda |
- | 5.26 | - | - | - |
net_debt_to_ebitda |
- | 1.02 | - | - | - |
roe |
- | 3.71% | - | - | - |
roa |
- | 2.41% | - | - | - |
ebitda_margin |
26.77% | 41.05% | 51.05% | 43.50% | 34.45% |
dividend_yield |
- | 8.72% | - | - | - |
payout_ratio_gaap |
- | 61.57% | - | - | - |
market_cap |
- | $3495M | - | - | - |
pe_ratio |
- | 7.15 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-23 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$484.5M | $1263.0M | $1056.9M |
operating_income |
$83.3M | $402.5M | $211.3M |
ebitda |
$216.5M | $553.2M | $390.2M |
net_income |
$474.4M | $359.1M | $173.5M |
interest_expense |
$26.3M | $36.9M | $48.3M |
total_assets |
$3404.7M | $3474.4M | $3647.6M |
total_liab |
$1154.5M | $1642.0M | $1688.3M |
total_equity |
$2209.7M | $1769.3M | $1860.5M |
long_term_debt |
$845.3M | $1089.8M | $1365.8M |
net_debt |
$229.8M | $862.4M | $1245.8M |
debt_to_equity |
0.52 | 0.93 | 0.91 |
roe |
0.21 | 0.20 | 0.09 |
roa |
0.14 | 0.10 | 0.05 |
gross_margin |
0.32 | 0.38 | 0.28 |
operating_margin |
0.17 | 0.32 | 0.20 |
asset_growth |
-0.02 | -0.05 | -0.04 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $21.02 |
| Prijs 3 jaar geleden | $23.25 |
| Prijs 5 jaar geleden | $26.94 |
| 52w high | $24.75 |
| 3Y total return | -9.6% |
| 5Y total return | -22.0% |
QM technische status
ffo_score |
3.4 |
ffo_pass |
0 |
div_yield_calc |
0.101 |
yield_pass |
0 |
volatility |
0.259 |
vol_pass |
1 |
trend_pass |
0 |
price |
21 |
ma40 |
21.9 |
momentum |
-0.00222 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-37.7 |
years_listed |
12.4 |
market_cap |
6.35e+09 |
dilution_3y |
7.27 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.