Backtest Dashboard
Data Audit: RITM 2 ERRORS
Rithm Capital Corp · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_vs_eodhd | 1.18 vs 3.08 | 2-way mismatch (reitnotes=1.18 vs eodhd=3.08, Δ=62%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 1.35e+03 vs 0 | 2-way mismatch (eodhd=1.35e+03 vs stockanalysis=0, Δ=100%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 2.33 vs 5.2 | stockanalysis=2.33 outlier (consensus eodhd+reitnotes≈5.2, Δ=55%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 5.20 | 5.20 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.18 | 3.08 | - | ⚠ Δ 62% |
| Debt / EBITDA | - | 26.18 | - | — |
| EBITDA ($M) | - | 1353.86 | - | — |
| ROE (%) | - | 8.08 | - | — |
| ROA (%) | - | 1.28 | - | — |
| Market Cap ($B) | - | 5.20 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
RITM |
name |
Rithm Capital Corp |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
9.5 |
score_c |
3.3 |
score_d |
1 |
score_e |
2 |
total_score |
4.82 |
rating |
Vermijden |
dividend_yield |
10.2 |
ffo_type |
|
interest_cov |
1.179 |
reitrating |
1.9 |
debt_to_equity |
5.196 |
shares_outstanding |
5.559e+08 |
exchange |
NYSE |
ipo_date |
2013-05-02 |
EODHD valuation snapshot (live)
symbol |
RITM.US |
market_cap |
5.203e+09 |
pe_ratio |
8.55 |
pb_ratio |
0.7458 |
ps_ratio |
1.227 |
ev_revenue |
12.9 |
ev_ebitda |
0 |
dividend_yield |
0.108 |
roe_ttm |
0.0847 |
roa_ttm |
0.0151 |
operating_margin_ttm |
0.1315 |
profit_margin |
0.17 |
revenue_ttm |
4.241e+09 |
book_value |
12.51 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:03:02 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$4994M | $4590M | $5206M | $3762M | $4921M |
ebitda |
- | 0.00 | -87.71 | $-106M | -80.96 |
net_income |
$599M | $567M | $835M | $533M | $865M |
free_cash_flow |
- | 0.00 | $-2185M | $694M | $5753M |
debt_to_equity |
- | 2.33 | - | - | - |
roe |
- | 8.38% | - | - | - |
ebitda_margin |
- | 0.00% | -1.68% | -2.83% | -1.65% |
market_cap |
- | $6059M | - | - | - |
pe_ratio |
- | 10.48 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-19 | 2024-12-31 filed 2025-02-18 | 2023-12-31 filed 2024-02-07 |
|---|---|---|---|
total_revenue |
$5685.9M | $4738.5M | $1294.6M |
operating_income |
$2533.6M | $3095.4M | $-223.3M |
ebitda |
$1353.9M | $3125.4M | $-223.3M |
net_income |
$681.4M | $931.5M | $532.7M |
interest_expense |
$440.0M | $1886.6M | $1421.3M |
total_assets |
$53063.1M | $46049.0M | $39717.1M |
total_liab |
$43808.4M | $38162.6M | $32616.0M |
total_equity |
$8430.5M | $7795.0M | $7006.9M |
long_term_debt |
$35449.4M | $32633.0M | $23959.5M |
net_debt |
$37728.3M | $31334.7M | $25676.1M |
debt_to_equity |
5.20 | 4.90 | 4.65 |
roe |
0.08 | 0.12 | 0.08 |
roa |
0.01 | 0.02 | 0.01 |
gross_margin |
0.90 | 0.94 | 0.39 |
operating_margin |
0.45 | 0.65 | -0.17 |
asset_growth |
0.15 | 0.16 | 0.22 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $9.17 |
| Prijs 3 jaar geleden | $6.47 |
| Prijs 5 jaar geleden | $6.59 |
| 52w high | $11.75 |
| 3Y total return | +41.6% |
| 5Y total return | +39.1% |
QM technische status
ffo_score |
4.82 |
ffo_pass |
0 |
div_yield_calc |
0.0792 |
yield_pass |
1 |
volatility |
0.217 |
vol_pass |
1 |
trend_pass |
0 |
price |
9.17 |
ma40 |
10.3 |
momentum |
-0.108 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-22 |
years_listed |
12.4 |
market_cap |
5.1e+09 |
dilution_3y |
17.2 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.