Backtest Dashboard
Data Audit: REXR DATA OK
Rexford Industrial Realty, Inc · Industrial · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.45 | 0.45 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.65 | 6.11 | 9.89 | ⚠ Δ 102% |
| Debt / EBITDA | - | 5.08 | - | — |
| EBITDA ($M) | - | 640.59 | 504.81 | ⚡ Δ 21% |
| ROE (%) | - | 2.51 | - | — |
| ROA (%) | - | 1.68 | - | — |
| Market Cap ($B) | - | 8.21 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
REXR |
name |
Rexford Industrial Realty, Inc |
sector |
Industrial |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
6.4 |
score_d |
9.8 |
score_e |
7.5 |
total_score |
8.93 |
rating |
Kopen |
dividend_yield |
5.02 |
payout_ratio |
0.7167 |
p_ffo |
14.34 |
ffo_type |
Core FFO |
interest_cov |
3.646 |
reitrating |
8.7 |
occupancy |
97.3 |
debt_to_equity |
0.4462 |
shares_outstanding |
2.263e+08 |
exchange |
NYSE |
ipo_date |
2013-07-19 |
EODHD valuation snapshot (live)
symbol |
REXR.US |
market_cap |
8.206e+09 |
pe_ratio |
37.73 |
peg_ratio |
1.877 |
pb_ratio |
1.013 |
ps_ratio |
8.447 |
ev_revenue |
11.61 |
ev_ebitda |
17.88 |
dividend_yield |
0.0479 |
roe_ttm |
0.027 |
roa_ttm |
0.0192 |
operating_margin_ttm |
0.415 |
profit_margin |
0.233 |
revenue_ttm |
9.959e+08 |
ebitda_val |
6.741e+08 |
book_value |
36.12 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:02:59 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$974M | $981M | $923M | $792M | $631M |
operating_income |
$203M | $197M | $353M | $286M | $218M |
ebitda |
$505M | $513M | $628M | $531M | $415M |
ebit |
$203M | $197M | $353M | $286M | $218M |
net_income |
$220M | $200M | $263M | $227M | $157M |
interest_expense |
51.02 | $105M | 98.60 | 61.40 | 48.50 |
depreciation_amortization |
$302M | $316M | $275M | $245M | $197M |
free_cash_flow |
$213M | $209M | $106M | $161M | $193M |
debt_to_equity |
- | 0.37 | - | - | - |
debt_to_ebitda |
- | 6.34 | - | - | - |
net_debt_to_ebitda |
- | 6.02 | - | - | - |
roe |
- | 2.50% | - | - | - |
roa |
- | 1.56% | - | - | - |
ebitda_margin |
51.82% | 52.26% | 68.07% | 67.01% | 65.73% |
dividend_yield |
- | 4.58% | - | - | - |
payout_ratio_gaap |
- | 206.13% | - | - | - |
market_cap |
- | $8967M | - | - | - |
pe_ratio |
- | 45.02 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-11 | 2024-12-31 filed 2025-02-10 | 2023-12-31 filed 2024-02-12 |
|---|---|---|---|
total_revenue |
$1003.1M | $936.4M | $797.8M |
operating_income |
$380.6M | $644.0M | $538.3M |
ebitda |
$640.6M | $614.1M | $506.8M |
net_income |
$212.0M | $273.8M | $238.0M |
interest_expense |
$104.9M | $98.6M | $61.4M |
total_assets |
$12612.7M | $12648.2M | $10929.8M |
total_liab |
$3774.7M | $3922.2M | $2785.9M |
total_equity |
$8460.6M | $8324.1M | $7766.9M |
long_term_debt |
$3251.9M | $3346.0M | $2225.9M |
net_debt |
$3334.0M | $3290.0M | $2192.5M |
debt_to_equity |
0.45 | 0.47 | 0.36 |
roe |
0.03 | 0.03 | 0.03 |
roa |
0.02 | 0.02 | 0.02 |
gross_margin |
0.77 | 0.78 | 0.77 |
operating_margin |
0.38 | 0.69 | 0.67 |
asset_growth |
-0.00 | 0.16 | 0.18 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $34.22 |
| Prijs 3 jaar geleden | $46.95 |
| Prijs 5 jaar geleden | $48.15 |
| 52w high | $43.20 |
| 3Y total return | -27.1% |
| 5Y total return | -28.9% |
QM technische status
ffo_score |
8.93 |
ffo_pass |
1 |
div_yield_calc |
0.0454 |
yield_pass |
1 |
volatility |
0.254 |
vol_pass |
1 |
trend_pass |
0 |
price |
34.2 |
ma40 |
38.1 |
momentum |
-0.0209 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-51.4 |
years_listed |
12.4 |
market_cap |
7.74e+09 |
dilution_3y |
16.3 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.