Backtest Dashboard
Data Audit: PW 3 ERRORS
Power REIT · Infrastructure · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | -0.141 | no consensus: reitnotes=-1.39, stockanalysis=-0.141, eodhd=0.075 |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 0.154 vs -0.29 | 2-way mismatch (eodhd=0.154 vs stockanalysis=-0.29, Δ=153%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0815 vs -0.0168 | 2-way mismatch (eodhd=-0.0815 vs stockanalysis=-0.0168, Δ=79%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 4.24 | 4.24 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -1.39 | 0.08 | -0.59 | ⚠ Δ 247% |
| Debt / EBITDA | - | 124.43 | - | — |
| EBITDA ($M) | - | 0.15 | -0.77 | ⚠ Δ 599% |
| ROE (%) | - | -42.73 | - | — |
| ROA (%) | - | -8.15 | - | — |
| Market Cap ($B) | - | 0.00 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PW |
name |
Power REIT |
sector |
Infrastructure |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
2 |
score_c |
3 |
score_d |
1 |
score_e |
8 |
total_score |
3.79 |
rating |
Vermijden |
ffo_type |
|
interest_cov |
-1.385 |
reitrating |
1.1 |
debt_to_equity |
4.241 |
shares_outstanding |
3.672e+06 |
exchange |
NYSE MKT |
ipo_date |
1980-03-17 |
EODHD valuation snapshot (live)
symbol |
PW.US |
market_cap |
2.876e+06 |
peg_ratio |
3.979 |
pb_ratio |
10.82 |
ps_ratio |
1.135 |
ev_revenue |
14.26 |
ev_ebitda |
184.1 |
roe_ttm |
-0.3441 |
roa_ttm |
0.0015 |
operating_margin_ttm |
0.2585 |
profit_margin |
-0.8349 |
revenue_ttm |
2.006e+06 |
ebitda_val |
3.877e+05 |
book_value |
-0.916 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:02:55 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
2.01 | 2.01 | 3.05 | 2.22 | 8.52 |
operating_income |
-1.10 | -0.61 | -19.45 | -12.69 | -12.50 |
ebitda |
-0.77 | -0.29 | -18.37 | -9.91 | -10.56 |
ebit |
-1.10 | -0.61 | -19.45 | -12.69 | -12.50 |
net_income |
-2.33 | -2.85 | -25.36 | -15.02 | -14.91 |
interest_expense |
1.30 | 2.06 | 3.87 | 2.70 | 1.76 |
depreciation_amortization |
0.30 | 0.29 | 1.05 | 2.49 | 1.88 |
free_cash_flow |
0.22 | -0.07 | -1.39 | -2.64 | -14.11 |
debt_to_equity |
- | 3.74 | - | - | - |
net_debt_to_ebitda |
- | -61.08 | - | - | - |
roe |
- | -36.92% | - | - | - |
roa |
- | -1.68% | - | - | - |
ebitda_margin |
-38.51% | -14.43% | -602.23% | -446.08% | -123.98% |
market_cap |
- | 3.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-31 | 2024-12-31 filed 2025-03-31 | 2023-12-31 filed 2024-03-29 |
|---|---|---|---|
total_revenue |
$2.0M | $3.0M | $2.2M |
operating_income |
$-0.4M | $-1.5M | $-4.5M |
ebitda |
$0.2M | $-0.4M | $-9.2M |
net_income |
$-2.2M | $-24.7M | $-14.4M |
interest_expense |
$2.1M | $3.9M | $2.7M |
total_assets |
$26.9M | $46.1M | $70.2M |
total_liab |
$21.8M | $39.3M | $39.4M |
total_equity |
$5.1M | $6.8M | $30.8M |
long_term_debt |
$19.2M | $20.0M | $20.7M |
net_debt |
$17.7M | $35.2M | $33.5M |
debt_to_equity |
4.24 | 5.83 | 1.28 |
roe |
-0.43 | -3.66 | -0.47 |
roa |
-0.08 | -0.54 | -0.20 |
gross_margin |
0.23 | 0.35 | -0.10 |
operating_margin |
-0.22 | -0.49 | -2.01 |
asset_growth |
-0.42 | -0.34 | -0.19 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $9.52 |
| Prijs 3 jaar geleden | $1.80 |
| Prijs 5 jaar geleden | $44.54 |
| 52w high | $9.52 |
| 3Y total return | +428.9% |
| 5Y total return | -78.6% |
QM technische status
ffo_score |
3.79 |
ffo_pass |
0 |
div_yield_calc |
0 |
yield_pass |
1 |
volatility |
1.29 |
vol_pass |
0 |
trend_pass |
1 |
price |
9.52 |
ma40 |
1.07 |
momentum |
7.35 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-87.8 |
years_listed |
12.4 |
market_cap |
3.5e+07 |
dilution_3y |
33.3 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.