Backtest Dashboard
Data Audit: PSA 1 WARNINGS
Public Storage · Self Storage · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 7.1 vs 10.7 | reitnotes=7.1 outlier (consensus eodhd+stockanalysis≈10.7, Δ=33%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.18 | 1.18 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 7.10 | 10.66 | 10.92 | ⚡ Δ 36% |
| Debt / EBITDA | 2.85 | 3.16 | - | ✓ consistent |
| EBITDA ($M) | - | 3246.14 | 3414.00 | ✓ consistent |
| ROE (%) | - | 19.29 | - | — |
| ROA (%) | - | 8.83 | - | — |
| Market Cap ($B) | - | 53.31 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PSA |
name |
Public Storage |
sector |
Self Storage |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
6.3 |
score_c |
8 |
score_d |
2.4 |
score_e |
9.5 |
total_score |
7.55 |
rating |
Neutraal |
dividend_yield |
4.14 |
payout_ratio |
0.7143 |
p_ffo |
18.66 |
ffo_type |
Core FFO |
net_debt_ebitda |
2.848 |
interest_cov |
7.101 |
reitrating |
7 |
occupancy |
92.9 |
debt_to_equity |
1.175 |
shares_outstanding |
1.755e+08 |
exchange |
NYSE |
ipo_date |
1980-11-18 |
EODHD valuation snapshot (live)
symbol |
PSA.US |
market_cap |
5.331e+10 |
pe_ratio |
31.34 |
peg_ratio |
4.467 |
pb_ratio |
11.05 |
ps_ratio |
11.06 |
ev_revenue |
14.02 |
ev_ebitda |
20.14 |
dividend_yield |
0.0388 |
roe_ttm |
0.2018 |
roa_ttm |
0.0721 |
operating_margin_ttm |
0.4603 |
profit_margin |
0.3906 |
revenue_ttm |
4.871e+09 |
ebitda_val |
3.435e+09 |
book_value |
27.91 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:02:53 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$4859M | $4824M | $4696M | $4518M | $4182M |
operating_income |
$2254M | $2236M | $2186M | $2293M | $2141M |
ebitda |
$3414M | $3388M | $3315M | $3263M | $3029M |
ebit |
$2254M | $2236M | $2186M | $2293M | $2141M |
net_income |
$1704M | $1586M | $1873M | $1949M | $4142M |
interest_expense |
$312M | $304M | $287M | $201M | $136M |
depreciation_amortization |
$1160M | $1152M | $1130M | $970M | $888M |
free_cash_flow |
$1756M | $1641M | $2114M | $1948M | $1586M |
debt_to_equity |
- | 1.10 | - | - | - |
debt_to_ebitda |
- | 3.03 | - | - | - |
net_debt_to_ebitda |
- | 2.93 | - | - | - |
roe |
- | 18.76% | - | - | - |
roa |
- | 11.24% | - | - | - |
ebitda_margin |
70.27% | 70.23% | 70.61% | 72.22% | 72.42% |
dividend_yield |
- | 5.06% | - | - | - |
payout_ratio_gaap |
- | 145.27% | - | - | - |
market_cap |
- | $45529M | - | - | - |
pe_ratio |
- | 28.80 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-24 | 2023-12-31 filed 2024-02-20 |
|---|---|---|---|
total_revenue |
$4824.1M | $4695.6M | $4517.7M |
operating_income |
$2254.3M | $2201.2M | $2319.1M |
ebitda |
$3246.1M | $3506.2M | $3342.1M |
net_income |
$1784.3M | $2072.0M | $2148.3M |
interest_expense |
$304.5M | $287.4M | $201.1M |
total_assets |
$20208.6M | $19754.9M | $19809.2M |
total_liab |
$10866.8M | $9941.3M | $9702.3M |
total_equity |
$9248.1M | $9712.6M | $10013.2M |
long_term_debt |
$10253.9M | $9353.0M | $9103.3M |
net_debt |
$9935.8M | $8905.6M | $8733.3M |
debt_to_equity |
1.18 | 1.02 | 0.97 |
roe |
0.19 | 0.21 | 0.21 |
roa |
0.09 | 0.10 | 0.11 |
gross_margin |
0.25 | 0.73 | 0.75 |
operating_margin |
0.47 | 0.47 | 0.51 |
asset_growth |
0.02 | -0.00 | 0.13 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $306.66 |
| Prijs 3 jaar geleden | $250.43 |
| Prijs 5 jaar geleden | $232.50 |
| 52w high | $312.17 |
| 3Y total return | +22.5% |
| 5Y total return | +31.9% |
QM technische status
ffo_score |
7.55 |
ffo_pass |
1 |
div_yield_calc |
0.0429 |
yield_pass |
1 |
volatility |
0.248 |
vol_pass |
1 |
trend_pass |
1 |
price |
307 |
ma40 |
285 |
momentum |
0.0729 |
momentum_rank |
31 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-9.91 |
years_listed |
12.4 |
market_cap |
5.38e+10 |
dilution_3y |
0.146 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.