Backtest Dashboard
Data Audit: PLYM 4 ERRORS
Plymouth Industrial REIT Inc · Industrial · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 3.26 | no consensus: reitnotes=-4.56, stockanalysis=3.26, eodhd=7.21 |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 2.33 vs 5.3 | 2-way mismatch (eodhd=2.33 vs stockanalysis=5.3, Δ=56%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 268 vs 122 | 2-way mismatch (eodhd=268 vs stockanalysis=122, Δ=54%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.102 vs 0.0253 | 2-way mismatch (eodhd=0.102 vs stockanalysis=0.0253, Δ=75%) |
| WARN | debt_to_equity |
reitnotes_outlier | 2.16 vs 1.33 | reitnotes=2.16 outlier (consensus stockanalysis+eodhd≈1.33, Δ=63%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.16 | 1.33 | - | ⚡ Δ 39% |
| Interest Coverage (EBITDA/Interest) | -4.56 | 7.21 | 3.67 | ⚠ Δ 321% |
| Debt / EBITDA | - | 2.33 | - | — |
| EBITDA ($M) | - | 267.73 | 116.66 | ⚠ Δ 56% |
| ROE (%) | - | 23.73 | - | — |
| ROA (%) | - | 10.18 | - | — |
| Market Cap ($B) | - | 0.99 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PLYM |
name |
Plymouth Industrial REIT Inc |
sector |
Industrial |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
3 |
score_d |
1.8 |
score_e |
8 |
total_score |
7.3 |
rating |
Neutraal |
dividend_yield |
4.37 |
payout_ratio |
0.5 |
p_ffo |
12.08 |
ffo_type |
FFO (chart) |
interest_cov |
-4.558 |
reitrating |
5.9 |
occupancy |
96.6 |
debt_to_equity |
2.165 |
shares_outstanding |
4.455e+07 |
exchange |
NYSE |
ipo_date |
2017-06-09 |
EODHD valuation snapshot (live)
symbol |
PLYM.US |
market_cap |
9.9e+08 |
pe_ratio |
10.88 |
peg_ratio |
0 |
pb_ratio |
2.083 |
ps_ratio |
6.048 |
ev_revenue |
9.45 |
ev_ebitda |
8.337 |
dividend_yield |
0.0437 |
roe_ttm |
0.2013 |
roa_ttm |
0.0021 |
operating_margin_ttm |
0.0229 |
profit_margin |
0.567 |
revenue_ttm |
1.637e+08 |
ebitda_val |
8.736e+07 |
book_value |
10.55 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:02:51 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
revenue |
$192M | $198M | $200M | $184M | $141M |
operating_income |
33.07 | 36.14 | 29.51 | 15.68 | 9.42 |
ebitda |
$117M | $122M | $122M | $111M | 80.06 |
ebit |
33.07 | 36.14 | 29.51 | 15.68 | 9.42 |
net_income |
91.31 | $138M | 8.79 | -26.73 | -29.05 |
interest_expense |
31.79 | 37.41 | 38.28 | 32.22 | 19.97 |
depreciation_amortization |
83.59 | 85.73 | 92.89 | 95.31 | 70.64 |
free_cash_flow |
$-217M | -50.20 | 47.12 | $-180M | $-304M |
debt_to_equity |
- | 1.10 | - | - | - |
debt_to_ebitda |
- | 5.30 | - | - | - |
roe |
- | 26.48% | - | - | - |
roa |
- | 2.53% | - | - | - |
ebitda_margin |
60.92% | 61.44% | 61.25% | 60.48% | 56.94% |
dividend_yield |
- | 5.44% | - | - | - |
payout_ratio_gaap |
- | 31.60% | - | - | - |
market_cap |
- | $808M | - | - | - |
pe_ratio |
- | 5.82 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-03-03 | 2023-12-31 filed 2024-02-22 | 2022-12-31 filed 2023-02-23 |
|---|---|---|---|
total_revenue |
$198.4M | $199.8M | $183.5M |
operating_income |
$36.1M | $29.5M | $15.7M |
ebitda |
$267.7M | $142.8M | $110.4M |
net_income |
$139.3M | $13.7M | $-16.9M |
interest_expense |
$37.2M | $36.1M | $32.2M |
total_assets |
$1368.4M | $1441.9M | $1521.3M |
total_liab |
$781.3M | $953.7M | $998.1M |
total_equity |
$587.1M | $488.2M | $523.2M |
long_term_debt |
$623.7M | $714.9M | $836.9M |
net_debt |
$628.5M | $858.1M | $905.6M |
debt_to_equity |
1.33 | 1.95 | 1.91 |
roe |
0.24 | 0.03 | -0.03 |
roa |
0.10 | 0.01 | -0.01 |
gross_margin |
0.69 | 0.69 | 0.69 |
operating_margin |
0.18 | 0.15 | 0.09 |
asset_growth |
-0.05 | -0.05 | 0.20 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2017-06-09 |
| Laatste prijs (2026-01-27) | $21.98 |
| Prijs 3 jaar geleden | $19.66 |
| Prijs 5 jaar geleden | $15.97 |
| 52w high | $22.68 |
| 3Y total return | +11.8% |
| 5Y total return | +37.6% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.