Backtest Dashboard
Data Audit: PLD DATA OK
Prologis Inc · Industrial · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.77 | 0.77 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 6.24 | 7.18 | 5.98 | ✓ consistent |
| Debt / EBITDA | 3.69 | 4.87 | - | ⚡ Δ 24% |
| EBITDA ($M) | - | 7199.05 | 6133.00 | ✓ consistent |
| ROE (%) | - | 6.41 | - | — |
| ROA (%) | - | 3.45 | - | — |
| Market Cap ($B) | - | 133.76 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PLD |
name |
Prologis Inc |
sector |
Industrial |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
7.6 |
score_b |
1.7 |
score_c |
8.6 |
score_d |
9 |
score_e |
9.5 |
total_score |
6.79 |
rating |
Neutraal |
dividend_yield |
2.94 |
payout_ratio |
0.9099 |
p_ffo |
29.54 |
ffo_type |
AFFO |
net_debt_ebitda |
3.692 |
interest_cov |
6.245 |
reitrating |
8.7 |
occupancy |
97.1 |
debt_to_equity |
0.7702 |
shares_outstanding |
9.322e+08 |
exchange |
NYSE |
ipo_date |
1994-03-01 |
EODHD valuation snapshot (live)
symbol |
PLD.US |
market_cap |
1.338e+11 |
pe_ratio |
36.14 |
peg_ratio |
114.3 |
pb_ratio |
2.564 |
ps_ratio |
14.57 |
ev_revenue |
19.1 |
ev_ebitda |
21.69 |
dividend_yield |
0.0282 |
roe_ttm |
0.0684 |
roa_ttm |
0.0248 |
operating_margin_ttm |
0.3849 |
profit_margin |
0.3965 |
revenue_ttm |
9.376e+09 |
ebitda_val |
6.561e+09 |
book_value |
57.32 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:02:50 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$8948M | $8790M | $8202M | $8023M | $5974M |
operating_income |
$3427M | $3414M | $3098M | $3084M | $2280M |
ebitda |
$6133M | $6040M | $5679M | $5569M | $4093M |
ebit |
$3427M | $3414M | $3098M | $3084M | $2280M |
net_income |
$3711M | $3322M | $3726M | $3053M | $3359M |
interest_expense |
$1025M | $1002M | $864M | $641M | $309M |
depreciation_amortization |
$2705M | $2626M | $2581M | $2485M | $1813M |
free_cash_flow |
$240M | $-463M | $-1508M | $-2914M | $-2035M |
debt_to_equity |
- | 0.61 | - | - | - |
debt_to_ebitda |
- | 5.80 | - | - | - |
net_debt_to_ebitda |
- | 5.61 | - | - | - |
roe |
- | 6.13% | - | - | - |
roa |
- | 3.33% | - | - | - |
ebitda_margin |
68.54% | 68.72% | 69.24% | 69.41% | 68.52% |
dividend_yield |
- | 3.18% | - | - | - |
payout_ratio_gaap |
- | 113.32% | - | - | - |
market_cap |
- | $118616M | - | - | - |
pe_ratio |
- | 35.86 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-13 | 2024-12-31 filed 2025-02-14 | 2023-12-31 filed 2024-02-13 |
|---|---|---|---|
total_revenue |
$8790.1M | $8201.6M | $8023.5M |
operating_income |
$3536.1M | $4415.9M | $3707.8M |
ebitda |
$7199.1M | $7532.7M | $6567.8M |
net_income |
$3410.7M | $3731.6M | $3059.2M |
interest_expense |
$1002.6M | $837.3M | $618.7M |
total_assets |
$98724.3M | $95328.9M | $93020.8M |
total_liab |
$40970.2M | $36712.1M | $35197.1M |
total_equity |
$53193.2M | $53951.1M | $53181.7M |
long_term_debt |
$35037.1M | $30654.3M | $28021.2M |
net_debt |
$33891.4M | $30176.0M | $29067.7M |
debt_to_equity |
0.77 | 0.68 | 0.66 |
roe |
0.06 | 0.07 | 0.06 |
roa |
0.03 | 0.04 | 0.03 |
gross_margin |
0.60 | 0.75 | 0.75 |
operating_margin |
0.40 | 0.54 | 0.46 |
asset_growth |
0.04 | 0.02 | 0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $143.79 |
| Prijs 3 jaar geleden | $113.27 |
| Prijs 5 jaar geleden | $106.20 |
| 52w high | $146.94 |
| 3Y total return | +26.9% |
| 5Y total return | +35.4% |
QM technische status
ffo_score |
6.79 |
ffo_pass |
1 |
div_yield_calc |
0.0459 |
yield_pass |
1 |
volatility |
0.214 |
vol_pass |
1 |
trend_pass |
1 |
price |
144 |
ma40 |
130 |
momentum |
0.387 |
momentum_rank |
3 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-3.62 |
years_listed |
12.4 |
market_cap |
1.34e+11 |
dilution_3y |
0.542 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.