Backtest Dashboard
Data Audit: PGRE 2 ERRORS
Paramount Group, Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -1.63 vs 2.3 | reitnotes=-1.63 outlier (consensus eodhd+stockanalysis≈2.3, Δ=171%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.00588 vs 0.0196 | 2-way mismatch (eodhd=-0.00588 vs stockanalysis=0.0196, Δ=130%) |
| WARN | roe |
eodhd_vs_stockanalysis | -0.0147 vs -0.0096 | 2-way mismatch (eodhd=-0.0147 vs stockanalysis=-0.0096, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.96 | 1.23 | - | ⚡ Δ 22% |
| Interest Coverage (EBITDA/Interest) | -1.63 | 2.30 | 1.90 | ⚠ Δ 207% |
| Debt / EBITDA | - | 10.22 | - | — |
| EBITDA ($M) | - | 359.91 | 328.51 | ✓ consistent |
| ROE (%) | - | -1.47 | - | — |
| ROA (%) | - | -0.59 | - | — |
| Market Cap ($B) | - | 1.57 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PGRE |
name |
Paramount Group, Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
1.6 |
score_c |
3 |
score_d |
10 |
score_e |
8 |
total_score |
6.55 |
rating |
Neutraal |
payout_ratio |
0 |
p_ffo |
9.167 |
ffo_type |
FFO (chart) |
interest_cov |
-1.633 |
reitrating |
6.1 |
occupancy |
89.8 |
debt_to_equity |
0.9563 |
shares_outstanding |
2.219e+08 |
exchange |
NYSE |
ipo_date |
2014-11-19 |
EODHD valuation snapshot (live)
symbol |
PGRE.US |
market_cap |
1.572e+09 |
peg_ratio |
0.53 |
pb_ratio |
0.4844 |
ps_ratio |
2.307 |
ev_revenue |
6.7 |
ev_ebitda |
16.85 |
roe_ttm |
-0.0256 |
roa_ttm |
0.0051 |
operating_margin_ttm |
0.1163 |
profit_margin |
-0.1429 |
revenue_ttm |
6.816e+08 |
ebitda_val |
2.923e+08 |
book_value |
13.63 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:02:46 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
revenue |
$723M | $757M | $743M | $740M | $727M |
operating_income |
95.18 | $147M | $136M | $170M | $169M |
ebitda |
$329M | $387M | $386M | $403M | $401M |
ebit |
95.18 | $147M | $136M | $170M | $169M |
net_income |
-97.40 | -46.29 | $-260M | -36.40 | -20.35 |
interest_expense |
$173M | $167M | $153M | $144M | $142M |
depreciation_amortization |
$233M | $240M | $251M | $233M | $232M |
free_cash_flow |
22.63 | $147M | $177M | $121M | $132M |
debt_to_equity |
- | 0.92 | - | - | - |
debt_to_ebitda |
- | 9.50 | - | - | - |
roe |
- | -0.96% | - | - | - |
roa |
- | 1.96% | - | - | - |
ebitda_margin |
45.42% | 51.08% | 52.02% | 54.43% | 55.22% |
dividend_yield |
- | 2.34% | - | - | - |
payout_ratio_gaap |
- | -54.26% | - | - | - |
market_cap |
- | $1075M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-02-14 | 2022-12-31 filed 2023-02-15 |
|---|---|---|---|
total_revenue |
$757.5M | $742.8M | $740.4M |
operating_income |
$148.3M | $136.2M | $171.0M |
ebitda |
$359.9M | $27.5M | $345.3M |
net_income |
$-46.3M | $-259.7M | $-36.4M |
interest_expense |
$156.7M | $146.8M | $143.9M |
total_assets |
$7871.5M | $8006.2M | $8453.3M |
total_liab |
$3862.0M | $3991.3M | $4042.5M |
total_equity |
$3141.3M | $3203.3M | $3592.3M |
long_term_debt |
$3676.6M | $3803.5M | $3840.3M |
net_debt |
$3301.6M | $3375.3M | $3431.4M |
debt_to_equity |
1.23 | 1.25 | 1.13 |
roe |
-0.01 | -0.08 | -0.01 |
roa |
-0.01 | -0.03 | -0.00 |
gross_margin |
0.60 | 0.27 | 0.63 |
operating_margin |
0.20 | 0.18 | 0.23 |
asset_growth |
-0.02 | -0.05 | -0.00 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-11-19 |
| Laatste prijs (2025-12-18) | $6.60 |
| Prijs 3 jaar geleden | $4.24 |
| Prijs 5 jaar geleden | $10.02 |
| 52w high | $7.55 |
| 3Y total return | +55.8% |
| 5Y total return | -34.1% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.