Backtest Dashboard
Data Audit: PEB 1 ERRORS
Pebblebrook Hotel Trust, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0123 vs 0.0088 | 2-way mismatch (eodhd=-0.0123 vs stockanalysis=0.0088, Δ=172%) |
| WARN | interest_coverage |
reitnotes_outlier | 0.362 vs 2.63 | reitnotes=0.362 outlier (consensus stockanalysis+eodhd≈2.63, Δ=86%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.13 | 1.13 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.36 | 2.66 | 2.74 | ⚠ Δ 89% |
| Debt / EBITDA | - | 7.72 | - | — |
| EBITDA ($M) | - | 275.05 | 281.18 | ✓ consistent |
| ROE (%) | - | -2.67 | - | — |
| ROA (%) | - | -1.23 | - | — |
| Market Cap ($B) | - | 1.73 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PEB |
name |
Pebblebrook Hotel Trust, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
3 |
score_d |
1 |
score_e |
9.5 |
total_score |
7.4 |
rating |
Neutraal |
dividend_yield |
0.3 |
payout_ratio |
0.0476 |
p_ffo |
6.091 |
ffo_type |
FFO |
interest_cov |
0.3617 |
reitrating |
6.2 |
occupancy |
73 |
debt_to_equity |
1.128 |
shares_outstanding |
1.138e+08 |
exchange |
NYSE |
ipo_date |
2009-12-09 |
EODHD valuation snapshot (live)
symbol |
PEB.US |
market_cap |
1.729e+09 |
peg_ratio |
3.207 |
pb_ratio |
0.7094 |
ps_ratio |
1.152 |
ev_revenue |
2.629 |
ev_ebitda |
13.97 |
dividend_yield |
0.0026 |
roe_ttm |
-0.0184 |
roa_ttm |
0.0117 |
operating_margin_ttm |
0.0455 |
profit_margin |
-0.0347 |
revenue_ttm |
1.501e+09 |
ebitda_val |
3.246e+08 |
book_value |
21.57 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:02:43 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1501M | $1476M | $1453M | $1420M | $1392M |
operating_income |
59.09 | 43.80 | 84.03 | 37.81 | 14.72 |
ebitda |
$281M | $271M | $314M | $278M | $254M |
ebit |
59.09 | 43.80 | 84.03 | 37.81 | 14.72 |
net_income |
-91.85 | $-106M | -46.77 | $-113M | $-124M |
interest_expense |
$103M | $103M | $112M | $116M | 99.99 |
depreciation_amortization |
$222M | $228M | $230M | $241M | $240M |
free_cash_flow |
$195M | $152M | $146M | 35.56 | $162M |
debt_to_equity |
- | 0.96 | - | - | - |
debt_to_ebitda |
- | 9.05 | - | - | - |
net_debt_to_ebitda |
- | 8.37 | - | - | - |
roe |
- | -2.33% | - | - | - |
roa |
- | 0.88% | - | - | - |
ebitda_margin |
18.73% | 18.40% | 21.58% | 19.61% | 18.27% |
dividend_yield |
- | 0.36% | - | - | - |
payout_ratio_gaap |
- | -4.51% | - | - | - |
market_cap |
- | $1281M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-26 | 2023-12-31 filed 2024-02-21 |
|---|---|---|---|
total_revenue |
$1475.5M | $1453.3M | $1419.9M |
operating_income |
$75.2M | $84.0M | $37.8M |
ebitda |
$275.1M | $306.4M | $274.6M |
net_income |
$-65.8M | $-4.2M | $-78.0M |
interest_expense |
$103.3M | $102.5M | $107.6M |
total_assets |
$5348.2M | $5693.3M | $5825.0M |
total_liab |
$2785.4M | $2905.5M | $2974.6M |
total_equity |
$2468.6M | $2697.4M | $2850.3M |
long_term_debt |
$2124.1M | $2229.5M | $1859.8M |
net_debt |
$2273.0M | $2360.8M | $2456.7M |
debt_to_equity |
1.13 | 1.08 | 1.04 |
roe |
-0.03 | -0.00 | -0.03 |
roa |
-0.01 | -0.00 | -0.01 |
gross_margin |
-0.07 | 0.25 | 0.25 |
operating_margin |
0.05 | 0.06 | 0.03 |
asset_growth |
-0.06 | -0.02 | -0.05 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $16.84 |
| Prijs 3 jaar geleden | $13.86 |
| Prijs 5 jaar geleden | $22.59 |
| 52w high | $16.84 |
| 3Y total return | +21.5% |
| 5Y total return | -25.5% |
QM technische status
ffo_score |
7.4 |
ffo_pass |
1 |
div_yield_calc |
0.0062 |
yield_pass |
1 |
volatility |
0.342 |
vol_pass |
0 |
trend_pass |
1 |
price |
16.8 |
ma40 |
12.3 |
momentum |
0.886 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-56 |
years_listed |
12.4 |
market_cap |
1.92e+09 |
dilution_3y |
-9.6 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.