Backtest Dashboard
Data Audit: PDM 2 ERRORS
Piedmont Realty Trust, Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -0.334 vs 2.12 | reitnotes=-0.334 outlier (consensus eodhd+stockanalysis≈2.12, Δ=116%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0207 vs 0.0239 | 2-way mismatch (eodhd=-0.0207 vs stockanalysis=0.0239, Δ=187%) |
| WARN | net_debt_ebitda |
reitnotes_outlier | 11.8 vs 8.19 | reitnotes=11.8 outlier (consensus stockanalysis+eodhd≈8.19, Δ=44%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.69 | 1.70 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -0.33 | 2.12 | 2.45 | ⚠ Δ 131% |
| Debt / EBITDA | 11.78 | 8.19 | - | ⚡ Δ 30% |
| EBITDA ($M) | - | 271.49 | 314.08 | ✓ consistent |
| ROE (%) | - | -5.59 | - | — |
| ROA (%) | - | -2.07 | - | — |
| Market Cap ($B) | - | 1.04 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
PDM |
name |
Piedmont Realty Trust, Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
9.5 |
score_b |
7.4 |
score_c |
2.3 |
score_d |
1 |
score_e |
8 |
total_score |
6.41 |
rating |
Neutraal |
payout_ratio |
0 |
p_ffo |
5.263 |
ffo_type |
FFO (chart) |
net_debt_ebitda |
11.78 |
interest_cov |
-0.3343 |
reitrating |
4.4 |
occupancy |
87.6 |
debt_to_equity |
1.693 |
shares_outstanding |
1.25e+08 |
exchange |
NYSE |
ipo_date |
2010-02-10 |
EODHD valuation snapshot (live)
symbol |
PDM.US |
market_cap |
1.039e+09 |
peg_ratio |
16.74 |
pb_ratio |
0.7156 |
ps_ratio |
1.837 |
ev_revenue |
5.893 |
ev_ebitda |
12.26 |
roe_ttm |
-0.0568 |
roa_ttm |
0.012 |
operating_margin_ttm |
0.1311 |
profit_margin |
-0.1528 |
revenue_ttm |
5.656e+08 |
ebitda_val |
2.641e+08 |
book_value |
11.85 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:02:42 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$566M | $565M | $570M | $578M | $564M |
operating_income |
77.34 | 79.45 | 40.41 | 47.82 | 58.05 |
ebitda |
$314M | $312M | $268M | $281M | $277M |
ebit |
77.34 | 79.45 | 40.41 | 47.82 | 58.05 |
net_income |
-86.44 | -83.62 | -79.07 | -48.39 | $147M |
interest_expense |
$128M | $128M | $123M | $101M | 65.66 |
depreciation_amortization |
$230M | $227M | $227M | $236M | $225M |
free_cash_flow |
9.07 | -16.68 | -14.00 | 51.94 | $-177M |
debt_to_equity |
- | 1.49 | - | - | - |
debt_to_ebitda |
- | 7.14 | - | - | - |
net_debt_to_ebitda |
- | 7.14 | - | - | - |
roe |
- | -5.42% | - | - | - |
roa |
- | 2.39% | - | - | - |
ebitda_margin |
55.53% | 55.17% | 47.02% | 48.55% | 49.17% |
dividend_yield |
- | 2.97% | - | - | - |
payout_ratio_gaap |
- | -36.92% | - | - | - |
market_cap |
- | $1038M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-17 | 2024-12-31 filed 2025-02-19 | 2023-12-31 filed 2024-02-20 |
|---|---|---|---|
total_revenue |
$565.0M | $570.3M | $577.8M |
operating_income |
$79.4M | $74.2M | $77.3M |
ebitda |
$271.5M | $252.1M | $289.1M |
net_income |
$-83.6M | $-79.1M | $-48.4M |
interest_expense |
$128.0M | $123.0M | $101.3M |
total_assets |
$4031.4M | $4114.7M | $4057.1M |
total_liab |
$2534.7M | $2526.5M | $2334.1M |
total_equity |
$1495.2M | $1586.6M | $1721.4M |
long_term_debt |
$2224.7M | $1972.3M | $2054.6M |
net_debt |
$2273.6M | $2395.5M | $2093.3M |
debt_to_equity |
1.70 | 1.59 | 1.36 |
roe |
-0.06 | -0.05 | -0.03 |
roa |
-0.02 | -0.02 | -0.01 |
gross_margin |
-0.21 | 0.59 | 0.59 |
operating_margin |
0.14 | 0.13 | 0.13 |
asset_growth |
-0.02 | 0.01 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $8.92 |
| Prijs 3 jaar geleden | $5.61 |
| Prijs 5 jaar geleden | $14.85 |
| 52w high | $9.06 |
| 3Y total return | +59.0% |
| 5Y total return | -39.9% |
QM technische status
ffo_score |
6.41 |
ffo_pass |
1 |
div_yield_calc |
0 |
yield_pass |
1 |
volatility |
0.305 |
vol_pass |
1 |
trend_pass |
1 |
price |
8.92 |
ma40 |
8.12 |
momentum |
0.191 |
momentum_rank |
22 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-49 |
years_listed |
12.4 |
market_cap |
1.12e+09 |
dilution_3y |
0.882 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.