Backtest Dashboard
Data Audit: OPI 1 ERRORS
Office Properties Income Trust · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 1.05 | no consensus: reitnotes=0.32, stockanalysis=1.05, eodhd=1.74 |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.34 | 2.32 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.32 | 1.74 | 1.05 | ⚠ Δ 135% |
| Debt / EBITDA | - | 7.74 | - | — |
| EBITDA ($M) | - | 285.62 | 213.83 | ⚡ Δ 25% |
| ROE (%) | - | -11.81 | - | — |
| ROA (%) | - | -3.56 | - | — |
| Market Cap ($B) | - | 0.01 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
OPI |
name |
Office Properties Income Trust |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
9.5 |
score_b |
9.5 |
score_c |
3 |
score_d |
1 |
score_e |
2 |
total_score |
6.12 |
rating |
Neutraal |
dividend_yield |
12.4 |
payout_ratio |
0 |
p_ffo |
0.131 |
ffo_type |
FFO (chart) |
interest_cov |
0.3202 |
reitrating |
5 |
occupancy |
86.5 |
debt_to_equity |
2.341 |
shares_outstanding |
7.398e+07 |
exchange |
NASDAQ |
ipo_date |
2009-06-03 |
EODHD valuation snapshot (live)
symbol |
OPI.US |
market_cap |
1.48e+07 |
pb_ratio |
0.0184 |
ps_ratio |
0.0317 |
ev_revenue |
4.959 |
ev_ebitda |
27.42 |
dividend_yield |
0.1245 |
roe_ttm |
-0.2456 |
roa_ttm |
0.0112 |
operating_margin_ttm |
0.1469 |
profit_margin |
-0.6299 |
revenue_ttm |
4.67e+08 |
ebitda_val |
2.357e+08 |
book_value |
14.41 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:02:39 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
operating_income |
50.82 | 88.88 | $102M | $111M | $105M |
ebitda |
$214M | $272M | $302M | $328M | $342M |
ebit |
50.82 | 88.88 | $102M | $111M | $105M |
net_income |
$-272M | $-136M | -69.43 | -6.11 | -8.18 |
interest_expense |
$203M | $164M | $111M | $103M | $112M |
ebitda_margin |
48.32% | 54.23% | 56.67% | 59.18% | 59.36% |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-02-15 | 2022-12-31 filed 2023-02-15 |
|---|---|---|---|
total_revenue |
$502.0M | $533.6M | $554.3M |
operating_income |
$88.9M | $334.1M | $111.6M |
ebitda |
$285.6M | $302.3M | $334.1M |
net_income |
$-136.1M | $-69.4M | $-2.6M |
interest_expense |
$163.7M | $110.6M | $103.5M |
total_assets |
$3822.3M | $3989.7M | $3980.0M |
total_liab |
$2669.5M | $2734.0M | $2593.6M |
total_equity |
$1152.8M | $1255.7M | $1386.3M |
long_term_debt |
$2209.6M | $2367.6M | $2237.8M |
net_debt |
$2282.8M | $2572.0M | $2434.7M |
debt_to_equity |
2.32 | 2.18 | 1.87 |
roe |
-0.12 | -0.06 | -0.00 |
roa |
-0.04 | -0.02 | -0.00 |
gross_margin |
0.88 | 0.68 | 0.90 |
operating_margin |
0.18 | 0.63 | 0.20 |
asset_growth |
-0.04 | 0.00 | -0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2025-10-07) | $0.06 |
| Prijs 3 jaar geleden | $6.45 |
| Prijs 5 jaar geleden | $20.69 |
| 52w high | $0.88 |
| 3Y total return | -99.0% |
| 5Y total return | -99.7% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.