Backtest Dashboard
Data Audit: ONL 1 ERRORS
Orion Office REIT Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -3.77 vs -1.55 | reitnotes=-3.77 outlier (consensus eodhd+stockanalysis≈-1.55, Δ=144%) |
| WARN | roa |
eodhd_vs_stockanalysis | -0.119 vs -0.0771 | 2-way mismatch (eodhd=-0.119 vs stockanalysis=-0.0771, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.88 | 0.88 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -3.77 | -1.55 | -1.40 | ⚠ Δ 153% |
| Debt / EBITDA | - | - | - | — |
| EBITDA ($M) | - | -48.76 | -42.86 | ✓ consistent |
| ROE (%) | - | -22.35 | - | — |
| ROA (%) | - | -11.90 | - | — |
| Market Cap ($B) | - | 0.17 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
ONL |
name |
Orion Office REIT Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
5 |
score_b |
5 |
score_c |
1 |
score_d |
1 |
score_e |
8 |
total_score |
4.25 |
rating |
Vermijden |
dividend_yield |
3.59 |
ffo_type |
|
interest_cov |
-3.771 |
reitrating |
2.6 |
debt_to_equity |
0.8761 |
shares_outstanding |
5.683e+07 |
exchange |
NYSE |
ipo_date |
2021-11-15 |
EODHD valuation snapshot (live)
symbol |
ONL.US |
market_cap |
1.694e+08 |
pb_ratio |
0.2783 |
ps_ratio |
1.261 |
ev_revenue |
4.475 |
ev_ebitda |
26.41 |
dividend_yield |
0.0272 |
roe_ttm |
-0.2103 |
roa_ttm |
-0.0032 |
operating_margin_ttm |
0.0808 |
profit_margin |
-1.068 |
revenue_ttm |
1.343e+08 |
ebitda_val |
4.833e+07 |
book_value |
10.71 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:02:38 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$146M | $148M | $165M | $195M | $208M |
operating_income |
-98.74 | -96.51 | -69.29 | -27.19 | -68.67 |
ebitda |
-42.86 | -37.77 | 31.53 | 81.92 | 62.69 |
ebit |
-98.74 | -96.51 | -69.29 | -27.19 | -68.67 |
net_income |
$-144M | $-139M | $-103M | -57.30 | -97.49 |
interest_expense |
30.62 | 31.53 | 32.64 | 29.67 | 30.17 |
depreciation_amortization |
55.88 | 58.75 | $101M | $109M | $131M |
free_cash_flow |
-58.92 | -28.12 | -3.05 | 70.65 | $103M |
debt_to_equity |
- | 0.74 | - | - | - |
net_debt_to_ebitda |
- | -11.69 | - | - | - |
roe |
- | -20.04% | - | - | - |
roa |
- | -7.71% | - | - | - |
ebitda_margin |
-29.37% | -25.58% | 19.12% | 42.00% | 30.12% |
dividend_yield |
- | 7.06% | - | - | - |
payout_ratio_gaap |
- | -6.44% | - | - | - |
market_cap |
- | $127M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-05 | 2024-12-31 filed 2025-03-05 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$147.6M | $164.9M | $195.0M |
operating_income |
$-2.2M | $-21.2M | $6.4M |
ebitda |
$-48.8M | $30.7M | $81.9M |
net_income |
$-139.3M | $-103.0M | $-57.3M |
interest_expense |
$31.5M | $32.6M | $29.7M |
total_assets |
$1170.5M | $1336.4M | $1423.9M |
total_liab |
$546.0M | $571.2M | $536.9M |
total_equity |
$623.2M | $763.9M | $885.6M |
long_term_debt |
$372.0M | $371.2M | $352.9M |
net_debt |
$460.0M | $495.2M | $454.5M |
debt_to_equity |
0.88 | 0.75 | 0.61 |
roe |
-0.22 | -0.13 | -0.06 |
roa |
-0.12 | -0.08 | -0.04 |
gross_margin |
0.56 | 0.60 | 0.69 |
operating_margin |
-0.01 | -0.13 | 0.03 |
asset_growth |
-0.12 | -0.06 | -0.09 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2021-11-01 |
| Laatste prijs (2026-06-04) | $2.92 |
| Prijs 3 jaar geleden | $4.84 |
| Prijs 5 jaar geleden | - |
| 52w high | $3.00 |
| 3Y total return | -39.6% |
QM technische status
ffo_score |
4.25 |
ffo_pass |
0 |
div_yield_calc |
0.0509 |
yield_pass |
1 |
volatility |
0.521 |
vol_pass |
0 |
trend_pass |
1 |
price |
2.92 |
ma40 |
2.44 |
momentum |
0.585 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-84.8 |
years_listed |
4.6 |
market_cap |
1.66e+08 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.