Backtest Dashboard
Data Audit: OHI DATA OK
Omega Healthcare Investors, Inc · Health Care · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.89 | 0.89 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 5.31 | 5.00 | ✓ consistent |
| Debt / EBITDA | - | 3.64 | - | — |
| EBITDA ($M) | - | 1170.00 | 1076.00 | ✓ consistent |
| ROE (%) | - | 11.39 | - | — |
| ROA (%) | - | 5.87 | - | — |
| Market Cap ($B) | - | 14.58 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
OHI |
name |
Omega Healthcare Investors, Inc |
sector |
Health Care |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
7.1 |
score_b |
7 |
score_c |
5 |
score_d |
10 |
score_e |
6.5 |
total_score |
7.1 |
rating |
Neutraal |
dividend_yield |
5.9 |
payout_ratio |
0.9437 |
p_ffo |
15.26 |
ffo_type |
AFFO |
reitrating |
6.8 |
occupancy |
91 |
debt_to_equity |
0.8895 |
shares_outstanding |
2.956e+08 |
exchange |
NYSE |
ipo_date |
1992-08-07 |
EODHD valuation snapshot (live)
symbol |
OHI.US |
market_cap |
1.458e+10 |
pe_ratio |
22.59 |
peg_ratio |
11.99 |
pb_ratio |
2.682 |
ps_ratio |
11.79 |
ev_revenue |
14.84 |
ev_ebitda |
15.14 |
dividend_yield |
0.057 |
roe_ttm |
0.1263 |
roa_ttm |
0.0498 |
operating_margin_ttm |
0.6412 |
profit_margin |
0.5114 |
revenue_ttm |
1.236e+09 |
ebitda_val |
1.124e+09 |
book_value |
17.53 |
sector |
Real Estate |
industry |
REIT - Healthcare Facilities |
updated_at |
2026-05-31 03:02:36 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1236M | $1190M | $1051M | $950M | $878M |
operating_income |
$746M | $717M | $624M | $392M | $312M |
ebitda |
$1076M | $1042M | $929M | $711M | $644M |
ebit |
$746M | $717M | $624M | $392M | $312M |
net_income |
$632M | $590M | $406M | $242M | $427M |
interest_expense |
$215M | $215M | $222M | $236M | $233M |
depreciation_amortization |
$330M | $325M | $305M | $320M | $332M |
free_cash_flow |
70.42 | 81.06 | $234M | $273M | $331M |
debt_to_equity |
- | 0.78 | - | - | - |
debt_to_ebitda |
- | 4.08 | - | - | - |
net_debt_to_ebitda |
- | 4.06 | - | - | - |
roe |
- | 11.98% | - | - | - |
roa |
- | 7.02% | - | - | - |
ebitda_margin |
87.03% | 87.59% | 88.35% | 74.90% | 73.35% |
dividend_yield |
- | 6.03% | - | - | - |
payout_ratio_gaap |
- | 132.23% | - | - | - |
market_cap |
- | $13104M | - | - | - |
pe_ratio |
- | 22.86 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-09 | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-02-12 |
|---|---|---|---|
total_revenue |
$1198.1M | $1051.4M | $949.7M |
operating_income |
$749.4M | $659.7M | $489.0M |
ebitda |
$1170.0M | $947.1M | $810.8M |
net_income |
$590.1M | $406.3M | $242.2M |
interest_expense |
$220.5M | $221.7M | $235.5M |
total_assets |
$10049.1M | $9897.9M | $9117.4M |
total_liab |
$4608.6M | $5167.1M | $5355.1M |
total_equity |
$5181.3M | $4536.7M | $3574.6M |
long_term_debt |
$4256.0M | $4838.9M | $5046.9M |
net_debt |
$4229.0M | $4320.5M | $4624.5M |
debt_to_equity |
0.89 | 1.14 | 1.50 |
roe |
0.11 | 0.09 | 0.07 |
roa |
0.06 | 0.04 | 0.03 |
gross_margin |
0.45 | 0.99 | 0.98 |
operating_margin |
0.63 | 0.63 | 0.51 |
asset_growth |
0.02 | 0.09 | -0.03 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $43.67 |
| Prijs 3 jaar geleden | $23.95 |
| Prijs 5 jaar geleden | $24.95 |
| 52w high | $48.99 |
| 3Y total return | +82.3% |
| 5Y total return | +75.1% |
QM technische status
ffo_score |
7.1 |
ffo_pass |
1 |
div_yield_calc |
0.075 |
yield_pass |
1 |
volatility |
0.181 |
vol_pass |
1 |
trend_pass |
1 |
price |
43.7 |
ma40 |
43.6 |
momentum |
0.255 |
momentum_rank |
13 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-8.83 |
years_listed |
12.4 |
market_cap |
1.29e+10 |
dilution_3y |
22.8 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.