Backtest Dashboard
Data Audit: NYMT 1 ERRORS
New York Mortgage Trust, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 264 vs 39.7 | 2-way mismatch (eodhd=264 vs stockanalysis=39.7, Δ=85%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 6.62 | 5.58 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 0.83 | - | — |
| Debt / EBITDA | - | 13.43 | - | — |
| EBITDA ($M) | - | 264.33 | 39.06 | ⚠ Δ 85% |
| ROE (%) | - | -4.43 | - | — |
| ROA (%) | - | -0.67 | - | — |
| Market Cap ($B) | 0.64 | 0.64 | - | ✓ consistent |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
NYMT |
name |
New York Mortgage Trust, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
1 |
score_c |
5 |
score_d |
1.4 |
score_e |
3 |
total_score |
3.17 |
rating |
Vermijden |
dividend_yield |
11.1 |
ffo_type |
|
reitrating |
2.3 |
market_cap |
6.421e+08 |
debt_to_equity |
6.616 |
shares_outstanding |
9.031e+07 |
exchange |
NASDAQ |
ipo_date |
2004-06-24 |
EODHD valuation snapshot (live)
symbol |
NYMT.US |
market_cap |
6.421e+08 |
pe_ratio |
37.42 |
peg_ratio |
0.97 |
pb_ratio |
0.7424 |
ps_ratio |
3.126 |
ev_revenue |
18.91 |
ev_ebitda |
0 |
dividend_yield |
0.1108 |
roe_ttm |
0.0361 |
roa_ttm |
0.0055 |
operating_margin_ttm |
0.182 |
profit_margin |
0.3026 |
revenue_ttm |
2.054e+08 |
book_value |
9.321 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:02:34 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$152M | $137M | 41.01 | 35.22 | 15.39 |
ebitda |
39.06 | 39.70 | 60.04 | 52.12 | $153M |
net_income |
$108M | $101M | $-104M | -90.04 | $-341M |
free_cash_flow |
84.62 | $126M | -10.58 | -20.46 | $-118M |
ebitda_margin |
25.73% | 29.01% | 146.39% | 147.97% | 993.90% |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-23 | 2022-12-31 filed 2023-02-24 |
|---|---|---|---|
total_revenue |
$83.9M | $210.0M | $8.5M |
operating_income |
$244.5M | $48.2M | $-234.1M |
ebitda |
$264.3M | $206.4M | $-184.5M |
net_income |
$-62.0M | $-48.7M | $-298.6M |
interest_expense |
$317.4M | $192.1M | $129.4M |
total_assets |
$9217.3M | $7401.3M | $6240.7M |
total_liab |
$7806.1M | $5773.2M | $4376.6M |
total_equity |
$1398.8M | $1579.6M | $1767.2M |
long_term_debt |
$3549.2M | $2798.0M | $2639.8M |
net_debt |
$3387.8M | $2618.0M | $2395.1M |
debt_to_equity |
5.58 | 3.65 | 2.48 |
roe |
-0.04 | -0.03 | -0.17 |
roa |
-0.01 | -0.01 | -0.05 |
gross_margin |
3.61 | 0.47 | - |
operating_margin |
2.92 | 0.23 | -27.69 |
asset_growth |
0.25 | 0.19 | 0.11 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2025-09-02) | $7.11 |
| Prijs 3 jaar geleden | $7.69 |
| Prijs 5 jaar geleden | $10.81 |
| 52w high | $7.22 |
| 3Y total return | -7.5% |
| 5Y total return | -34.2% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.