Backtest Dashboard
Data Audit: NXDT 3 ERRORS
NexPoint Diversified Real Estate Trust · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
eodhd_vs_stockanalysis | -4.11 vs 0.583 | 2-way mismatch (eodhd=-4.11 vs stockanalysis=0.583, Δ=114%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | -109 vs 15.5 | 2-way mismatch (eodhd=-109 vs stockanalysis=15.5, Δ=114%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.116 vs -0.0002 | 2-way mismatch (eodhd=-0.116 vs stockanalysis=-0.0002, Δ=100%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 0.49 | - | — |
| Interest Coverage (EBITDA/Interest) | - | -4.11 | 0.47 | ⚠ Δ 970% |
| Debt / EBITDA | - | - | - | — |
| EBITDA ($M) | - | -109.41 | 11.83 | ⚠ Δ 1025% |
| ROE (%) | - | -17.36 | - | — |
| ROA (%) | - | -11.64 | - | — |
| Market Cap ($B) | - | 0.28 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
NXDT |
name |
NexPoint Diversified Real Estate Trust |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
5 |
score_b |
5 |
score_c |
5 |
score_d |
1 |
score_e |
2 |
total_score |
3.95 |
rating |
Vermijden |
dividend_yield |
13.6 |
ffo_type |
|
reitrating |
4.8 |
shares_outstanding |
5.022e+07 |
exchange |
NYSE |
ipo_date |
2021-11-08 |
EODHD valuation snapshot (live)
symbol |
NXDT.US |
market_cap |
2.762e+08 |
pb_ratio |
0.4094 |
ps_ratio |
3.504 |
ev_revenue |
106 |
ev_ebitda |
0 |
dividend_yield |
0.1097 |
roe_ttm |
-0.1508 |
roa_ttm |
-0.0022 |
operating_margin_ttm |
0.1507 |
profit_margin |
-1.435 |
revenue_ttm |
7.883e+07 |
ebitda_val |
1.183e+07 |
book_value |
13.96 |
sector |
Real Estate |
industry |
REIT - Diversified |
updated_at |
2026-05-31 03:02:32 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
operating_income |
-3.82 | -0.34 | 3.09 | 11.28 | 99.61 |
ebitda |
11.83 | 15.50 | 16.07 | 20.10 | $107M |
ebit |
-3.82 | -0.34 | 3.09 | 11.28 | 99.61 |
net_income |
$-113M | $-125M | -46.73 | $-117M | 46.59 |
interest_expense |
25.02 | 26.60 | 28.35 | 15.90 | 6.46 |
debt_to_equity |
- | 0.43 | - | - | - |
debt_to_ebitda |
- | 19.97 | - | - | - |
net_debt_to_ebitda |
- | 19.44 | - | - | - |
roe |
- | -16.35% | - | - | - |
roa |
- | -0.02% | - | - | - |
ebitda_margin |
15.00% | 18.31% | 19.28% | 31.91% | 79.10% |
dividend_yield |
- | 16.66% | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-31 | 2024-12-31 filed 2025-03-31 | 2023-12-31 filed 2024-03-14 |
|---|---|---|---|
total_revenue |
$92.0M | $37.8M | $-59.4M |
operating_income |
$-97.0M | $-55.2M | $-114.5M |
ebitda |
$-109.4M | $-39.6M | $-100.6M |
net_income |
$-125.1M | $-46.7M | $-117.2M |
interest_expense |
$26.6M | $28.4M | $15.9M |
total_assets |
$1074.7M | $1224.8M | $1098.3M |
total_liab |
$353.9M | $391.3M | $213.3M |
total_equity |
$720.5M | $836.5M | $885.1M |
long_term_debt |
- | - | - |
net_debt |
$301.5M | $349.1M | $180.8M |
debt_to_equity |
0.49 | 0.47 | 0.24 |
roe |
-0.17 | -0.06 | -0.13 |
roa |
-0.12 | -0.04 | -0.11 |
gross_margin |
0.08 | 0.25 | 1.27 |
operating_margin |
-1.05 | -1.46 | 1.93 |
asset_growth |
-0.12 | 0.12 | -0.10 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $5.23 |
| Prijs 3 jaar geleden | $7.50 |
| Prijs 5 jaar geleden | $8.67 |
| 52w high | $5.47 |
| 3Y total return | -30.3% |
| 5Y total return | -39.6% |
QM technische status
ffo_score |
3.95 |
ffo_pass |
0 |
div_yield_calc |
0.219 |
yield_pass |
0 |
volatility |
0.495 |
vol_pass |
0 |
trend_pass |
1 |
price |
5.23 |
ma40 |
3.86 |
momentum |
0.597 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-54.6 |
years_listed |
12.4 |
market_cap |
2.63e+08 |
dilution_3y |
30.7 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.