Backtest Dashboard
Data Audit: NLOP 2 ERRORS
Net Lease Office Properties · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | debt_to_equity |
eodhd_vs_stockanalysis | 0.529 vs 0.07 | 2-way mismatch (eodhd=0.529 vs stockanalysis=0.07, Δ=87%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.32 vs -0.16 | 2-way mismatch (eodhd=-0.32 vs stockanalysis=-0.16, Δ=50%) |
| WARN | interest_coverage |
eodhd_vs_stockanalysis | -7.34 vs -4.78 | 2-way mismatch (eodhd=-7.34 vs stockanalysis=-4.78, Δ=35%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | -93.5 vs -61 | 2-way mismatch (eodhd=-93.5 vs stockanalysis=-61, Δ=35%) |
| WARN | roe |
eodhd_vs_stockanalysis | -0.494 vs -0.329 | 2-way mismatch (eodhd=-0.494 vs stockanalysis=-0.329, Δ=33%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 0.53 | - | — |
| Interest Coverage (EBITDA/Interest) | - | -7.34 | -9.93 | ⚡ Δ 35% |
| Debt / EBITDA | - | - | - | — |
| EBITDA ($M) | - | -93.46 | -73.26 | ⚡ Δ 28% |
| ROE (%) | - | -49.42 | - | — |
| ROA (%) | - | -32.04 | - | — |
| Market Cap ($B) | - | 0.18 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
NLOP |
name |
Net Lease Office Properties |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
5 |
score_b |
5 |
score_c |
5 |
score_d |
10 |
score_e |
8 |
total_score |
6.2 |
rating |
Neutraal |
ffo_type |
|
reitrating |
2.3 |
shares_outstanding |
1.481e+07 |
exchange |
NYSE |
ipo_date |
2023-11-02 |
EODHD valuation snapshot (live)
symbol |
NLOP.US |
market_cap |
1.779e+08 |
pb_ratio |
1.046 |
ps_ratio |
2.057 |
ev_revenue |
1.309 |
ev_ebitda |
59.09 |
dividend_yield |
0 |
roe_ttm |
-0.3174 |
roa_ttm |
0.0267 |
operating_margin_ttm |
0.2548 |
profit_margin |
-1.396 |
revenue_ttm |
8.65e+07 |
ebitda_val |
5.558e+07 |
book_value |
11.48 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:02:26 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
98.73 | $119M | $142M | $175M | $156M |
operating_income |
$-105M | $-101M | -43.87 | -85.53 | 43.11 |
ebitda |
-73.26 | -60.95 | 41.42 | -4.28 | $107M |
ebit |
$-105M | $-101M | -43.87 | -85.53 | 43.11 |
net_income |
$-121M | $-145M | -91.47 | $-132M | 15.78 |
interest_expense |
7.38 | 12.74 | 67.96 | 42.61 | 26.84 |
depreciation_amortization |
28.43 | 35.88 | 56.70 | 75.00 | 63.21 |
free_cash_flow |
55.23 | 60.08 | 59.86 | 59.80 | 79.57 |
debt_to_equity |
- | 0.07 | - | - | - |
net_debt_to_ebitda |
- | 1.60 | - | - | - |
roe |
- | -32.87% | - | - | - |
roa |
- | -15.99% | - | - | - |
ebitda_margin |
-74.20% | -51.25% | 29.12% | -2.44% | 68.74% |
dividend_yield |
- | 27.92% | - | - | - |
payout_ratio_gaap |
- | -73.43% | - | - | - |
market_cap |
- | $382M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-03-06 |
|---|---|---|---|
total_revenue |
$118.9M | $142.2M | $175.0M |
operating_income |
$35.3M | $34.4M | $40.1M |
ebitda |
$-93.5M | $53.1M | $-7.3M |
net_income |
$-145.3M | $-91.5M | $-131.7M |
interest_expense |
$12.7M | $68.0M | $42.6M |
total_assets |
$453.4M | $805.1M | $1305.1M |
total_liab |
$155.5M | $219.7M | $623.7M |
total_equity |
$293.9M | $581.2M | $677.0M |
long_term_debt |
$21.9M | $169.2M | $542.0M |
net_debt |
$-97.4M | $144.4M | $525.7M |
debt_to_equity |
0.53 | 0.38 | 0.92 |
roe |
-0.49 | -0.16 | -0.19 |
roa |
-0.32 | -0.11 | -0.10 |
gross_margin |
0.70 | 0.69 | 0.78 |
operating_margin |
0.30 | 0.24 | 0.23 |
asset_growth |
-0.44 | -0.38 | -0.11 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2023-10-27 |
| Laatste prijs (2026-06-04) | $11.98 |
| Prijs 3 jaar geleden | - |
| Prijs 5 jaar geleden | - |
| 52w high | $13.37 |
QM technische status
ffo_score |
6.2 |
ffo_pass |
1 |
div_yield_calc |
0.3 |
yield_pass |
0 |
volatility |
0.214 |
vol_pass |
1 |
trend_pass |
1 |
price |
12 |
ma40 |
10.9 |
momentum |
0.172 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-8.9 |
years_listed |
2.6 |
market_cap |
1.77e+08 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.