Backtest Dashboard
Data Audit: NHI 1 ERRORS
National Health Investors, Inc · Health Care · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | 303 vs 4.92 | reitnotes=303 outlier (consensus stockanalysis+eodhd≈4.92, Δ=6063%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.83 | 0.83 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 302.96 | 4.92 | 4.94 | ⚠ Δ 6032% |
| Debt / EBITDA | - | 3.40 | - | — |
| EBITDA ($M) | - | 282.00 | 286.93 | ✓ consistent |
| ROE (%) | - | 9.34 | - | — |
| ROA (%) | - | 5.08 | - | — |
| Market Cap ($B) | - | 3.55 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
NHI |
name |
National Health Investors, Inc |
sector |
Health Care |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
4 |
score_b |
6.7 |
score_c |
7.2 |
score_d |
1 |
score_e |
8 |
total_score |
5.32 |
rating |
Vermijden |
dividend_yield |
4.3 |
payout_ratio |
1.243 |
p_ffo |
15.58 |
ffo_type |
Normalized FFO |
interest_cov |
303 |
reitrating |
7 |
occupancy |
92 |
debt_to_equity |
0.8261 |
shares_outstanding |
4.846e+07 |
exchange |
NYSE |
ipo_date |
1991-10-09 |
EODHD valuation snapshot (live)
symbol |
NHI.US |
market_cap |
3.552e+09 |
pe_ratio |
23.64 |
peg_ratio |
4.761 |
pb_ratio |
2.345 |
ps_ratio |
8.778 |
ev_revenue |
11.95 |
ev_ebitda |
16.72 |
dividend_yield |
0.0486 |
roe_ttm |
0.0986 |
roa_ttm |
0.044 |
operating_margin_ttm |
0.6134 |
profit_margin |
0.366 |
revenue_ttm |
4.047e+08 |
ebitda_val |
2.851e+08 |
book_value |
31.26 |
sector |
Real Estate |
industry |
REIT - Healthcare Facilities |
updated_at |
2026-05-31 03:02:24 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$401M | $376M | $335M | $320M | $278M |
operating_income |
$199M | $194M | $183M | $177M | 81.26 |
ebitda |
$287M | $278M | $258M | $250M | $160M |
ebit |
$199M | $194M | $183M | $177M | 81.26 |
net_income |
$148M | $142M | $138M | $136M | 66.40 |
interest_expense |
58.07 | 57.37 | 59.90 | 58.16 | 44.92 |
depreciation_amortization |
85.48 | 80.94 | 71.44 | 69.97 | 70.88 |
free_cash_flow |
-71.89 | -57.47 | 49.84 | $135M | $174M |
debt_to_equity |
- | 0.76 | - | - | - |
debt_to_ebitda |
- | 4.19 | - | - | - |
net_debt_to_ebitda |
- | 4.12 | - | - | - |
roe |
- | 9.69% | - | - | - |
roa |
- | 7.17% | - | - | - |
ebitda_margin |
71.47% | 73.98% | 76.84% | 78.04% | 57.40% |
dividend_yield |
- | 4.74% | - | - | - |
payout_ratio_gaap |
- | 119.52% | - | - | - |
market_cap |
- | $3689M | - | - | - |
pe_ratio |
- | 25.29 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-26 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-26 |
|---|---|---|---|
total_revenue |
$378.5M | $335.2M | $319.8M |
operating_income |
$194.8M | $183.9M | $178.8M |
ebitda |
$282.0M | $264.2M | $259.9M |
net_income |
$142.2M | $138.0M | $135.7M |
interest_expense |
$57.4M | $56.1M | $55.5M |
total_assets |
$2796.9M | $2614.4M | $2488.5M |
total_liab |
$1257.0M | $1229.2M | $1214.4M |
total_equity |
$1521.5M | $1366.5M | $1254.0M |
long_term_debt |
$959.8M | $814.8M | $1135.1M |
net_debt |
$1144.2M | $1121.8M | $1112.7M |
debt_to_equity |
0.83 | 0.90 | 0.97 |
roe |
0.09 | 0.10 | 0.11 |
roa |
0.05 | 0.05 | 0.05 |
gross_margin |
0.37 | 0.97 | 0.96 |
operating_margin |
0.51 | 0.55 | 0.56 |
asset_growth |
0.07 | 0.05 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $68.32 |
| Prijs 3 jaar geleden | $44.84 |
| Prijs 5 jaar geleden | $49.77 |
| 52w high | $90.00 |
| 3Y total return | +52.4% |
| 5Y total return | +37.3% |
QM technische status
ffo_score |
5.32 |
ffo_pass |
0 |
div_yield_calc |
0.046 |
yield_pass |
1 |
volatility |
0.21 |
vol_pass |
1 |
trend_pass |
0 |
price |
68.3 |
ma40 |
78.1 |
momentum |
0.0103 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-22.6 |
years_listed |
12.4 |
market_cap |
3.31e+09 |
dilution_3y |
11.9 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.