Backtest Dashboard
Data Audit: MRP 1 ERRORS
Millrose Properties, Inc · Residential · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roe |
eodhd_vs_stockanalysis | 0.0649 vs 0.148 | 2-way mismatch (eodhd=0.0649 vs stockanalysis=0.148, Δ=56%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.041 vs 0.0628 | 2-way mismatch (eodhd=0.041 vs stockanalysis=0.0628, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.58 | 0.58 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 4.56 | 5.36 | 4.72 | ✓ consistent |
| Debt / EBITDA | - | 4.29 | - | — |
| EBITDA ($M) | - | 492.17 | 606.52 | ✓ consistent |
| ROE (%) | - | 6.49 | - | — |
| ROA (%) | - | 4.10 | - | — |
| Market Cap ($B) | - | 4.69 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
MRP |
name |
Millrose Properties, Inc |
sector |
Residential |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
7.8 |
score_c |
9 |
score_d |
5 |
score_e |
4 |
total_score |
6.14 |
rating |
Neutraal |
dividend_yield |
8.84 |
ffo_type |
|
interest_cov |
4.563 |
reitrating |
0.5 |
debt_to_equity |
0.5809 |
shares_outstanding |
1.542e+08 |
exchange |
NYSE |
ipo_date |
2025-02-07 |
EODHD valuation snapshot (live)
symbol |
MRP.US |
market_cap |
4.686e+09 |
pe_ratio |
10.11 |
pb_ratio |
0.8005 |
ps_ratio |
6.575 |
ev_revenue |
9.897 |
ev_ebitda |
11.51 |
dividend_yield |
0.1041 |
roe_ttm |
0.0789 |
roa_ttm |
0.0453 |
operating_margin_ttm |
0.852 |
profit_margin |
0.6496 |
revenue_ttm |
7.127e+08 |
book_value |
35.26 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:02:22 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
revenue |
$713M | $600M | - | - |
operating_income |
$607M | $486M | $-246M | $-210M |
ebitda |
$607M | $486M | $-246M | $-210M |
ebit |
$607M | $486M | $-246M | $-210M |
net_income |
$463M | $405M | $-246M | $-210M |
interest_expense |
$128M | 91.79 | - | - |
free_cash_flow |
$-699M | $-2336M | $-917M | $-865M |
debt_to_ebitda |
- | 4.35 | - | - |
net_debt_to_ebitda |
- | 4.35 | - | - |
roe |
- | 14.78% | - | - |
roa |
- | 6.28% | - | - |
dividend_yield |
- | 6.03% | - | - |
payout_ratio_gaap |
- | 73.81% | - | - |
market_cap |
- | $4959M | - | - |
pe_ratio |
- | 12.24 | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-02 | 2024-12-31 filed 2025-03-31 | 2023-12-31 filed 2023-12-31 |
|---|---|---|---|
total_revenue |
$600.5M | $0.0M | $0.0M |
operating_income |
$486.1M | $-246.2M | $-209.8M |
ebitda |
$492.2M | $-246.2M | $-209.8M |
net_income |
$379.9M | $-246.2M | $-209.8M |
interest_expense |
$91.8M | $0.0M | $0.0M |
total_assets |
$9258.1M | $5465.3M | $4744.1M |
total_liab |
$3401.8M | $306.9M | $285.2M |
total_equity |
$5856.3M | $5158.4M | $4459.0M |
long_term_debt |
$2112.1M | $24.2M | - |
net_debt |
$2077.0M | $24.2M | $32.6M |
debt_to_equity |
0.58 | 0.06 | 0.06 |
roe |
0.06 | -0.05 | -0.05 |
roa |
0.04 | -0.05 | -0.04 |
gross_margin |
0.85 | - | - |
operating_margin |
0.81 | - | - |
asset_growth |
0.69 | 0.15 | -0.41 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2025-02-05 |
| Laatste prijs (2026-06-04) | $28.81 |
| Prijs 3 jaar geleden | - |
| Prijs 5 jaar geleden | - |
| 52w high | $32.94 |
QM technische status
ffo_score |
6.14 |
ffo_pass |
1 |
div_yield_calc |
0.108 |
yield_pass |
0 |
volatility |
0.275 |
vol_pass |
1 |
trend_pass |
0 |
price |
28.8 |
ma40 |
29.6 |
momentum |
0.169 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-12.1 |
years_listed |
1.3 |
market_cap |
4.44e+09 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.