Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
ERROR ebitda_millions eodhd_vs_stockanalysis 28.1 vs 619 2-way mismatch (eodhd=28.1 vs stockanalysis=619, Δ=95%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity - 2.26 -
Interest Coverage (EBITDA/Interest) - - 1.35
Debt / EBITDA - 322.57 -
EBITDA ($M) - 28.09 713.55 ⚠ Δ 96%
ROE (%) - -4.31 -
ROA (%) - -1.32 -
Market Cap ($B) - 3.02 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol MPW
name Medical Properties Trust, Inc
sector Health Care
reit_type Equity REIT
market_cap_cat Large-Cap
score_a 9.5
score_b 9.5
score_c 5
score_d 1
score_e 7.5
total_score 7.25
rating Neutraal
dividend_yield 6.34
payout_ratio 0.2308
p_ffo 8.105
ffo_type Normalized FFO
reitrating 5.1
shares_outstanding 6.015e+08
exchange NYSE
ipo_date 2005-07-08

EODHD valuation snapshot (live)

symbol MPW.US
market_cap 3.02e+09
peg_ratio 1.608
pb_ratio 0.6008
ps_ratio 2.992
ev_revenue 12.4
ev_ebitda 14.83
dividend_yield 0.0634
roe_ttm -0.1397
roa_ttm 0.0238
operating_margin_ttm 0.5818
profit_margin -0.7008
revenue_ttm 1.009e+09
ebitda_val 8.233e+08
book_value 7.753
sector Real Estate
industry REIT - Healthcare Facilities
updated_at 2026-05-31 03:02:22

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $1000M$972M$996M$872M$1543M
operating_income $433M$346M$-1439M$-296M$735M
ebitda $714M$619M$-985M$320M$1081M
ebit $433M$346M$-1439M$-296M$735M
net_income $-126M$-277M$-2410M$-556M$903M
interest_expense $528M$510M$418M$411M$359M
depreciation_amortization $271M$265M$448M$603M$333M
free_cash_flow $149M$151M$166M$391M$630M
ebitda_margin 71.33%63.65%-98.92%36.76%70.06%

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-26
2024-12-31
filed 2025-03-03
2023-12-31
filed 2024-02-29
total_revenue $972.0M$995.5M$871.8M
operating_income $539.8M$386.8M$81.3M
ebitda $28.1M$840.6M$697.4M
net_income $-198.7M$-2410.3M$-556.5M
interest_expense -$422.1M$410.9M
total_assets $15001.8M$14294.6M$18304.8M
total_liab $10394.1M$9460.8M$10671.0M
total_equity $4607.6M$4832.7M$7631.6M
long_term_debt $9059.8M$8486.4M$8549.8M
net_debt $-412.6M$8644.8M$9970.8M
debt_to_equity 2.261.961.40
roe -0.04-0.50-0.07
roa -0.01-0.17-0.03
gross_margin 0.960.970.95
operating_margin 0.560.390.09
asset_growth 0.05-0.22-0.07

Koersgegevens (EODHD prices)

Eerste prijs in DB2014-01-02
Laatste prijs (2026-04-02)$4.63
Prijs 3 jaar geleden$6.54
Prijs 5 jaar geleden$13.93
52w high$5.91
3Y total return-29.2%
5Y total return-66.8%

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.