Backtest Dashboard
Data Audit: MDRR 3 ERRORS
Medalist Diversified REIT, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | debt_to_equity |
eodhd_vs_stockanalysis | 5.69 vs 1.36 | 2-way mismatch (eodhd=5.69 vs stockanalysis=1.36, Δ=76%) |
| ERROR | roe |
eodhd_vs_stockanalysis | -0.253 vs -0.0725 | 2-way mismatch (eodhd=-0.253 vs stockanalysis=-0.0725, Δ=71%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0307 vs 0.0072 | 2-way mismatch (eodhd=-0.0307 vs stockanalysis=0.0072, Δ=123%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 5.69 | - | — |
| Interest Coverage (EBITDA/Interest) | - | 1.54 | 6.57 | ⚠ Δ 77% |
| Debt / EBITDA | - | 8.14 | - | — |
| EBITDA ($M) | - | 4.03 | 16.42 | ⚠ Δ 75% |
| ROE (%) | - | -25.33 | - | — |
| ROA (%) | - | -3.07 | - | — |
| Market Cap ($B) | - | 0.02 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
MDRR |
name |
Medalist Diversified REIT, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
9.5 |
score_b |
5 |
score_c |
5 |
score_d |
9.7 |
score_e |
9.5 |
total_score |
7.73 |
rating |
Neutraal |
dividend_yield |
2.37 |
payout_ratio |
0.2941 |
ffo_type |
AFFO |
occupancy |
68 |
shares_outstanding |
1.428e+06 |
exchange |
NASDAQ |
ipo_date |
2018-11-28 |
EODHD valuation snapshot (live)
symbol |
MDRR.US |
market_cap |
1.775e+07 |
pe_ratio |
2.954 |
pb_ratio |
0.7959 |
ps_ratio |
1.734 |
ev_revenue |
1.556 |
ev_ebitda |
0.9647 |
dividend_yield |
0.0233 |
roe_ttm |
0.4021 |
roa_ttm |
0.011 |
operating_margin_ttm |
-0.0842 |
profit_margin |
0.7411 |
revenue_ttm |
1.023e+07 |
ebitda_val |
3.889e+06 |
book_value |
15.61 |
sector |
Real Estate |
industry |
Real Estate Services |
updated_at |
2026-05-31 03:02:18 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
10.23 | 10.40 | 9.74 | 10.27 | 11.09 |
operating_income |
13.46 | 0.55 | 3.73 | -1.00 | -1.41 |
ebitda |
16.42 | 3.90 | 7.90 | 3.55 | 3.17 |
ebit |
13.46 | 0.55 | 3.73 | -1.00 | -1.41 |
net_income |
7.65 | -2.39 | 0.03 | -4.57 | -4.77 |
interest_expense |
2.50 | 2.62 | 3.02 | 3.54 | 3.56 |
depreciation_amortization |
2.87 | 3.35 | 3.92 | 4.57 | 4.71 |
free_cash_flow |
-0.87 | 0.08 | 0.89 | -1.38 | 0.18 |
debt_to_equity |
- | 1.36 | - | - | - |
debt_to_ebitda |
- | 8.42 | - | - | - |
net_debt_to_ebitda |
- | 7.75 | - | - | - |
roe |
- | -7.25% | - | - | - |
roa |
- | 0.72% | - | - | - |
ebitda_margin |
160.47% | 37.50% | 81.12% | 34.52% | 28.62% |
dividend_yield |
- | 3.89% | - | - | - |
payout_ratio_gaap |
- | -25.21% | - | - | - |
market_cap |
- | 14.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-02 | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-03-06 |
|---|---|---|---|
total_revenue |
$10.4M | $9.7M | $10.3M |
operating_income |
$1.0M | $3.7M | $-1.0M |
ebitda |
$4.0M | $7.4M | $3.5M |
net_income |
$-2.4M | $0.0M | $-4.6M |
interest_expense |
$2.6M | $3.0M | $3.5M |
total_assets |
$77.7M | $75.1M | $82.7M |
total_liab |
$53.6M | $54.1M | $69.0M |
total_equity |
$9.4M | $15.0M | $12.3M |
long_term_debt |
$32.8M | $50.0M | $50.8M |
net_debt |
$30.2M | $45.2M | $49.5M |
debt_to_equity |
5.69 | 3.60 | 5.60 |
roe |
-0.25 | 0.00 | -0.37 |
roa |
-0.03 | 0.00 | -0.06 |
gross_margin |
0.73 | 0.76 | 0.75 |
operating_margin |
0.10 | 0.38 | -0.10 |
asset_growth |
0.04 | -0.09 | -0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2018-11-28 |
| Laatste prijs (2026-06-04) | $11.46 |
| Prijs 3 jaar geleden | $9.57 |
| Prijs 5 jaar geleden | $19.97 |
| 52w high | $14.21 |
| 3Y total return | +19.8% |
| 5Y total return | -42.6% |
QM technische status
ffo_score |
7.73 |
ffo_pass |
1 |
div_yield_calc |
0.0218 |
yield_pass |
1 |
volatility |
0.315 |
vol_pass |
0 |
trend_pass |
0 |
price |
11.5 |
ma40 |
12.2 |
momentum |
0.00333 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-89.4 |
years_listed |
7.5 |
market_cap |
1.64e+07 |
dilution_3y |
100 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.