Backtest Dashboard
Data Audit: MAC 1 ERRORS
Macerich Company · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0236 vs 0.0196 | 2-way mismatch (eodhd=-0.0236 vs stockanalysis=0.0196, Δ=183%) |
| WARN | interest_coverage |
reitnotes_outlier | 1.1 vs 1.87 | reitnotes=1.1 outlier (consensus eodhd+stockanalysis≈1.87, Δ=41%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.39 | 2.39 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.10 | 1.87 | 1.86 | ⚡ Δ 41% |
| Debt / EBITDA | - | 12.52 | - | — |
| EBITDA ($M) | - | 404.93 | 525.77 | ⚡ Δ 23% |
| ROE (%) | - | -8.05 | - | — |
| ROA (%) | - | -2.36 | - | — |
| Market Cap ($B) | - | 6.64 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
MAC |
name |
Macerich Company |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
7 |
score_c |
3.2 |
score_d |
1 |
score_e |
8 |
total_score |
6.57 |
rating |
Neutraal |
dividend_yield |
3.29 |
payout_ratio |
0.1753 |
p_ffo |
14.28 |
ffo_type |
FFO |
interest_cov |
1.099 |
reitrating |
6 |
occupancy |
93.4 |
debt_to_equity |
2.385 |
shares_outstanding |
2.567e+08 |
exchange |
NYSE |
ipo_date |
1994-03-09 |
EODHD valuation snapshot (live)
symbol |
MAC.US |
market_cap |
6.642e+09 |
peg_ratio |
4.8 |
pb_ratio |
2.618 |
ps_ratio |
6.484 |
ev_revenue |
11.13 |
ev_ebitda |
24.88 |
dividend_yield |
0.0298 |
roe_ttm |
-0.0711 |
roa_ttm |
0.0137 |
operating_margin_ttm |
0.0912 |
profit_margin |
-0.179 |
revenue_ttm |
1.024e+09 |
ebitda_val |
5.399e+08 |
book_value |
9.354 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:02:17 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1006M | $1014M | $918M | $884M | $859M |
operating_income |
$167M | $168M | $165M | $178M | $150M |
ebitda |
$526M | $536M | $471M | $474M | $453M |
ebit |
$167M | $168M | $165M | $178M | $150M |
net_income |
$-183M | $-197M | $-194M | $-274M | -66.07 |
interest_expense |
$282M | $284M | $220M | $173M | $217M |
depreciation_amortization |
$348M | $357M | $295M | $282M | $292M |
free_cash_flow |
$125M | $154M | $116M | $143M | $243M |
debt_to_equity |
- | 2.03 | - | - | - |
debt_to_ebitda |
- | 9.58 | - | - | - |
net_debt_to_ebitda |
- | 9.06 | - | - | - |
roe |
- | -7.49% | - | - | - |
roa |
- | 1.96% | - | - | - |
ebitda_margin |
52.25% | 52.85% | 51.28% | 53.61% | 52.67% |
dividend_yield |
- | 4.01% | - | - | - |
payout_ratio_gaap |
- | -95.46% | - | - | - |
market_cap |
- | $4744M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-20 | 2024-12-31 filed 2025-02-28 | 2023-12-31 filed 2024-02-26 |
|---|---|---|---|
total_revenue |
$1015.3M | $918.2M | $884.1M |
operating_income |
$167.8M | $165.0M | $177.6M |
ebitda |
$404.9M | $326.9M | $190.7M |
net_income |
$-197.1M | $-194.1M | $-274.1M |
interest_expense |
$216.3M | $220.0M | $172.9M |
total_assets |
$8368.7M | $8567.0M | $7513.5M |
total_liab |
$5841.6M | $5724.6M | $4985.9M |
total_equity |
$2448.9M | $2756.5M | $2447.0M |
long_term_debt |
$5068.9M | $4992.8M | $4225.7M |
net_debt |
$5159.9M | $4974.7M | $4214.7M |
debt_to_equity |
2.39 | 2.08 | 2.04 |
roe |
-0.08 | -0.07 | -0.11 |
roa |
-0.02 | -0.02 | -0.04 |
gross_margin |
0.38 | 0.53 | 0.55 |
operating_margin |
0.17 | 0.18 | 0.20 |
asset_growth |
-0.02 | 0.14 | -0.07 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $23.22 |
| Prijs 3 jaar geleden | $9.12 |
| Prijs 5 jaar geleden | $13.75 |
| 52w high | $23.22 |
| 3Y total return | +154.7% |
| 5Y total return | +68.9% |
QM technische status
ffo_score |
6.57 |
ffo_pass |
1 |
div_yield_calc |
0.0402 |
yield_pass |
1 |
volatility |
0.3 |
vol_pass |
1 |
trend_pass |
1 |
price |
23.2 |
ma40 |
19 |
momentum |
0.516 |
momentum_rank |
2 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-55.7 |
years_listed |
12.4 |
market_cap |
5.96e+09 |
dilution_3y |
25.1 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.