Backtest Dashboard
Data Audit: LADR 2 ERRORS
Ladder Capital Corp · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 9.45 vs 110 | 2-way mismatch (eodhd=9.45 vs stockanalysis=110, Δ=91%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 275 vs 32 | 2-way mismatch (eodhd=275 vs stockanalysis=32, Δ=88%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 2.47 | - | — |
| Interest Coverage (EBITDA/Interest) | - | 1.57 | - | — |
| Debt / EBITDA | - | 9.45 | - | — |
| EBITDA ($M) | - | 275.39 | 33.57 | ⚠ Δ 88% |
| ROE (%) | - | 4.33 | - | — |
| ROA (%) | - | 1.25 | - | — |
| Market Cap ($B) | - | 1.30 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
LADR |
name |
Ladder Capital Corp |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
5.9 |
score_c |
5 |
score_d |
1 |
score_e |
3.5 |
total_score |
4.39 |
rating |
Vermijden |
dividend_yield |
9.22 |
ffo_type |
|
reitrating |
1.7 |
shares_outstanding |
1.272e+08 |
exchange |
NYSE |
ipo_date |
2014-02-06 |
EODHD valuation snapshot (live)
symbol |
LADR.US |
market_cap |
1.305e+09 |
pe_ratio |
23.23 |
peg_ratio |
1.89 |
pb_ratio |
0.9016 |
ps_ratio |
6.033 |
ev_revenue |
20.61 |
ev_ebitda |
0 |
dividend_yield |
0.0901 |
roe_ttm |
0.037 |
roa_ttm |
0.0109 |
operating_margin_ttm |
0.0611 |
profit_margin |
0.2544 |
revenue_ttm |
2.163e+08 |
book_value |
11.34 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:02:10 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$216M | $216M | $271M | $264M | $345M |
ebitda |
33.57 | 32.00 | 32.33 | 29.91 | 32.67 |
net_income |
55.01 | 64.18 | $108M | $101M | $142M |
free_cash_flow |
99.54 | 78.68 | $127M | $176M | 99.76 |
debt_to_equity |
- | 2.37 | - | - | - |
debt_to_ebitda |
- | 109.72 | - | - | - |
net_debt_to_ebitda |
- | 109.72 | - | - | - |
roe |
- | 4.23% | - | - | - |
ebitda_margin |
15.53% | 14.84% | 11.91% | 11.32% | 9.46% |
dividend_yield |
- | 8.51% | - | - | - |
payout_ratio_gaap |
- | 182.94% | - | - | - |
market_cap |
- | $1398M | - | - | - |
pe_ratio |
- | 21.55 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-09 | 2024-12-31 filed 2025-02-10 | 2023-12-31 filed 2024-02-12 |
|---|---|---|---|
total_revenue |
$392.3M | $511.2M | $525.1M |
operating_income |
$243.4M | $332.3M | $338.4M |
ebitda |
$275.4M | $366.5M | $381.6M |
net_income |
$64.2M | $108.3M | $101.1M |
interest_expense |
$174.9M | $221.5M | $245.1M |
total_assets |
$5152.6M | $4845.1M | $5512.7M |
total_liab |
$3671.2M | $3312.1M | $3980.5M |
total_equity |
$1483.9M | $1535.0M | $1533.1M |
long_term_debt |
$2603.4M | $3072.9M | $3177.3M |
net_debt |
$3472.4M | $1830.0M | $2768.3M |
debt_to_equity |
2.47 | 2.16 | 2.60 |
roe |
0.04 | 0.07 | 0.07 |
roa |
0.01 | 0.02 | 0.02 |
gross_margin |
0.72 | 0.77 | 0.79 |
operating_margin |
0.62 | 0.65 | 0.64 |
asset_growth |
0.06 | -0.12 | -0.07 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-02-06 |
| Laatste prijs (2026-06-04) | $10.17 |
| Prijs 3 jaar geleden | $7.74 |
| Prijs 5 jaar geleden | $7.87 |
| 52w high | $11.07 |
| 3Y total return | +31.4% |
| 5Y total return | +29.2% |
QM technische status
ffo_score |
4.39 |
ffo_pass |
0 |
div_yield_calc |
0.086 |
yield_pass |
0 |
volatility |
0.168 |
vol_pass |
1 |
trend_pass |
0 |
price |
10.2 |
ma40 |
10.3 |
momentum |
0.0458 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-9.59 |
years_listed |
12.3 |
market_cap |
1.29e+09 |
dilution_3y |
0.752 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.