Backtest Dashboard
Data Audit: KRG 2 ERRORS
Kite Realty Group · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
no_consensus | 3.22 | no consensus: reitnotes=2.12, eodhd=3.22, stockanalysis=5.78 |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0448 vs 0.0208 | 2-way mismatch (eodhd=0.0448 vs stockanalysis=0.0208, Δ=54%) |
| WARN | interest_coverage |
eodhd_vs_stockanalysis | 6.56 vs 3.95 | 2-way mismatch (eodhd=6.56 vs stockanalysis=3.95, Δ=40%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 810 vs 523 | 2-way mismatch (eodhd=810 vs stockanalysis=523, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.13 | 1.13 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 6.56 | 3.78 | ⚡ Δ 42% |
| Debt / EBITDA | 2.12 | 3.22 | - | ⚡ Δ 34% |
| EBITDA ($M) | - | 809.90 | 496.40 | ⚡ Δ 39% |
| ROE (%) | - | 9.72 | - | — |
| ROA (%) | - | 4.48 | - | — |
| Market Cap ($B) | - | 5.70 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
KRG |
name |
Kite Realty Group |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
7.1 |
score_b |
3.1 |
score_c |
7.2 |
score_d |
10 |
score_e |
8 |
total_score |
6.71 |
rating |
Neutraal |
dividend_yield |
4.43 |
payout_ratio |
0.8365 |
ffo_type |
NAREIT FFO |
net_debt_ebitda |
2.12 |
reitrating |
6.5 |
occupancy |
96.2 |
debt_to_equity |
1.13 |
shares_outstanding |
2.031e+08 |
exchange |
NYSE |
ipo_date |
2004-08-11 |
EODHD valuation snapshot (live)
symbol |
KRG.US |
market_cap |
5.701e+09 |
pe_ratio |
20.77 |
peg_ratio |
3.135 |
pb_ratio |
1.949 |
ps_ratio |
6.919 |
ev_revenue |
10.35 |
ev_ebitda |
10.8 |
dividend_yield |
0.0407 |
roe_ttm |
0.0921 |
roa_ttm |
0.0183 |
operating_margin_ttm |
0.2407 |
profit_margin |
0.3475 |
revenue_ttm |
8.24e+08 |
ebitda_val |
4.879e+08 |
book_value |
14.07 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:02:08 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$823M | $844M | $837M | $821M | $802M |
operating_income |
$132M | $143M | $108M | $128M | 91.67 |
ebitda |
$496M | $523M | $506M | $558M | $565M |
ebit |
$132M | $143M | $108M | $128M | 91.67 |
net_income |
$286M | $299M | 4.07 | 47.50 | -12.64 |
interest_expense |
$131M | $133M | $126M | $105M | $104M |
depreciation_amortization |
$358M | $373M | $393M | $426M | $470M |
free_cash_flow |
$258M | $210M | $238M | $172M | $121M |
debt_to_equity |
- | 0.95 | - | - | - |
debt_to_ebitda |
- | 5.78 | - | - | - |
net_debt_to_ebitda |
- | 5.71 | - | - | - |
roe |
- | 9.25% | - | - | - |
roa |
- | 2.08% | - | - | - |
ebitda_margin |
60.29% | 61.97% | 60.40% | 67.93% | 70.40% |
dividend_yield |
- | 4.52% | - | - | - |
payout_ratio_gaap |
- | 79.18% | - | - | - |
market_cap |
- | $5009M | - | - | - |
pe_ratio |
- | 17.50 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-17 | 2024-12-31 filed 2025-02-12 | 2023-12-31 filed 2024-02-20 |
|---|---|---|---|
total_revenue |
$847.6M | $841.8M | $823.0M |
operating_income |
$195.8M | $111.4M | $152.2M |
ebitda |
$809.9M | $528.2M | $436.9M |
net_income |
$298.7M | $4.1M | $47.5M |
interest_expense |
$123.5M | $125.7M | $105.3M |
total_assets |
$6664.5M | $7091.8M | $6944.1M |
total_liab |
$3472.7M | $3679.7M | $3300.2M |
total_equity |
$3073.6M | $3312.1M | $3568.1M |
long_term_debt |
$2610.3M | $3226.9M | $2829.2M |
net_debt |
$3334.2M | $3098.9M | $3021.2M |
debt_to_equity |
1.13 | 1.11 | 0.92 |
roe |
0.10 | 0.00 | 0.01 |
roa |
0.04 | 0.00 | 0.01 |
gross_margin |
0.53 | 0.74 | 0.74 |
operating_margin |
0.23 | 0.13 | 0.18 |
asset_growth |
-0.06 | 0.02 | -0.05 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $27.29 |
| Prijs 3 jaar geleden | $17.48 |
| Prijs 5 jaar geleden | $17.45 |
| 52w high | $27.53 |
| 3Y total return | +56.1% |
| 5Y total return | +56.4% |
QM technische status
ffo_score |
6.71 |
ffo_pass |
1 |
div_yield_calc |
0.0592 |
yield_pass |
1 |
volatility |
0.181 |
vol_pass |
1 |
trend_pass |
1 |
price |
27.3 |
ma40 |
23.8 |
momentum |
0.286 |
momentum_rank |
10 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-0.474 |
years_listed |
12.4 |
market_cap |
5.54e+09 |
dilution_3y |
-6.25 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.