Backtest Dashboard
Data Audit: JBGS 2 ERRORS
JBG SMITH Properties · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -1.97 vs 1.12 | reitnotes=-1.97 outlier (consensus eodhd+stockanalysis≈1.12, Δ=276%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0317 vs -0.0017 | 2-way mismatch (eodhd=-0.0317 vs stockanalysis=-0.0017, Δ=95%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 1.5 vs 2.35 | stockanalysis=1.5 outlier (consensus reitnotes+eodhd≈2.35, Δ=36%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.35 | 2.35 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -1.97 | 1.12 | 1.30 | ⚠ Δ 292% |
| Debt / EBITDA | - | 13.53 | - | — |
| EBITDA ($M) | - | 169.83 | 185.14 | ✓ consistent |
| ROE (%) | - | -12.01 | - | — |
| ROA (%) | - | -3.17 | - | — |
| Market Cap ($B) | - | 0.89 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
JBGS |
name |
JBG SMITH Properties |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Small-Cap |
score_a |
6.8 |
score_b |
1 |
score_c |
3 |
score_d |
10 |
score_e |
8 |
total_score |
5.44 |
rating |
Vermijden |
dividend_yield |
4.81 |
payout_ratio |
0.8974 |
p_ffo |
28.66 |
ffo_type |
Core FFO |
interest_cov |
-1.973 |
reitrating |
5 |
occupancy |
87 |
debt_to_equity |
2.349 |
shares_outstanding |
5.901e+07 |
exchange |
NYSE |
ipo_date |
2017-07-11 |
EODHD valuation snapshot (live)
symbol |
JBGS.US |
market_cap |
8.898e+08 |
pb_ratio |
0.7574 |
ps_ratio |
1.786 |
ev_revenue |
6.632 |
ev_ebitda |
18.3 |
dividend_yield |
0.0474 |
roe_ttm |
-0.0758 |
roa_ttm |
0.0004 |
operating_margin_ttm |
0.0108 |
profit_margin |
-0.2221 |
revenue_ttm |
5.045e+08 |
ebitda_val |
1.923e+08 |
book_value |
19.45 |
sector |
Real Estate |
industry |
REIT - Diversified |
updated_at |
2026-05-31 03:02:03 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$506M | $499M | $547M | $604M | $606M |
operating_income |
-10.07 | -8.03 | 1.55 | 39.21 | 16.17 |
ebitda |
$185M | $189M | $217M | $255M | $234M |
ebit |
-10.07 | -8.03 | 1.55 | 39.21 | 16.17 |
net_income |
$-112M | $-139M | $-144M | -79.98 | 85.37 |
interest_expense |
$142M | $142M | $134M | $109M | 75.93 |
depreciation_amortization |
$188M | $190M | $208M | $210M | $214M |
free_cash_flow |
-71.60 | -89.28 | -88.64 | $-170M | $-214M |
debt_to_equity |
- | 1.50 | - | - | - |
debt_to_ebitda |
- | 13.21 | - | - | - |
net_debt_to_ebitda |
- | 12.81 | - | - | - |
roe |
- | -8.61% | - | - | - |
roa |
- | -0.17% | - | - | - |
ebitda_margin |
36.62% | 38.00% | 39.56% | 42.18% | 38.63% |
dividend_yield |
- | 4.23% | - | - | - |
payout_ratio_gaap |
- | -34.83% | - | - | - |
market_cap |
- | $1013M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-17 | 2024-12-31 filed 2025-02-18 | 2023-12-31 filed 2024-02-20 |
|---|---|---|---|
total_revenue |
$498.6M | $547.3M | $604.2M |
operating_income |
$-6.4M | $6.3M | $48.0M |
ebitda |
$169.8M | $214.4M | $214.7M |
net_income |
$-139.1M | $-143.5M | $-80.0M |
interest_expense |
$151.7M | $116.6M | $91.1M |
total_assets |
$4388.2M | $5020.5M | $5518.5M |
total_liab |
$2719.3M | $2787.8M | $2825.9M |
total_equity |
$1157.6M | $1809.1M | $2222.9M |
long_term_debt |
$2297.6M | $2485.0M | $2500.2M |
net_debt |
$2468.1M | $2472.5M | $2473.0M |
debt_to_equity |
2.35 | 1.54 | 1.27 |
roe |
-0.12 | -0.08 | -0.04 |
roa |
-0.03 | -0.03 | -0.01 |
gross_margin |
-0.14 | 0.50 | 0.52 |
operating_margin |
-0.01 | 0.01 | 0.08 |
asset_growth |
-0.13 | -0.09 | -0.07 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2017-07-06 |
| Laatste prijs (2026-06-04) | $14.86 |
| Prijs 3 jaar geleden | $12.46 |
| Prijs 5 jaar geleden | $27.23 |
| 52w high | $23.47 |
| 3Y total return | +19.2% |
| 5Y total return | -45.4% |
QM technische status
ffo_score |
5.44 |
ffo_pass |
0 |
div_yield_calc |
0.0344 |
yield_pass |
1 |
volatility |
0.305 |
vol_pass |
1 |
trend_pass |
0 |
price |
14.9 |
ma40 |
17 |
momentum |
-0.155 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-54.5 |
years_listed |
8.9 |
market_cap |
8.77e+08 |
dilution_3y |
-48.2 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.