Backtest Dashboard
Data Audit: IRT 1 ERRORS
Independence Realty Trust, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00939 vs 0.0201 | 2-way mismatch (eodhd=0.00939 vs stockanalysis=0.0201, Δ=53%) |
| WARN | interest_coverage |
reitnotes_outlier | 2.67 vs 4.6 | reitnotes=2.67 outlier (consensus stockanalysis+eodhd≈4.6, Δ=42%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.70 | 0.70 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.67 | 4.81 | 4.52 | ⚡ Δ 47% |
| Debt / EBITDA | - | 6.00 | - | — |
| EBITDA ($M) | - | 379.95 | 363.66 | ✓ consistent |
| ROE (%) | - | 1.63 | - | — |
| ROA (%) | - | 0.94 | - | — |
| Market Cap ($B) | - | 3.92 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
IRT |
name |
Independence Realty Trust, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
7.2 |
score_c |
6.1 |
score_d |
1 |
score_e |
9.5 |
total_score |
7.29 |
rating |
Neutraal |
dividend_yield |
4.4 |
payout_ratio |
0.6071 |
p_ffo |
12.95 |
ffo_type |
Core FFO |
interest_cov |
2.666 |
reitrating |
7.3 |
occupancy |
95.8 |
debt_to_equity |
0.703 |
shares_outstanding |
2.356e+08 |
exchange |
NYSE |
ipo_date |
2013-08-13 |
EODHD valuation snapshot (live)
symbol |
IRT.US |
market_cap |
3.922e+09 |
pe_ratio |
81.15 |
peg_ratio |
4.57 |
pb_ratio |
1.145 |
ps_ratio |
5.926 |
ev_revenue |
9.515 |
ev_ebitda |
16.63 |
dividend_yield |
0.0414 |
roe_ttm |
0.0138 |
roa_ttm |
0.0131 |
operating_margin_ttm |
0.1264 |
profit_margin |
0.0716 |
revenue_ttm |
6.724e+08 |
ebitda_val |
3.788e+08 |
book_value |
14.42 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:02:01 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$662M | $658M | $640M | $661M | $629M |
operating_income |
$115M | $120M | $125M | $150M | $107M |
ebitda |
$364M | $363M | $346M | $369M | $360M |
ebit |
$115M | $120M | $125M | $150M | $107M |
net_income |
48.14 | 56.56 | 39.29 | -17.23 | $117M |
interest_expense |
80.38 | 79.00 | 76.14 | 89.92 | 86.96 |
depreciation_amortization |
$249M | $243M | $221M | $219M | $253M |
free_cash_flow |
-57.39 | -24.46 | $-154M | 49.32 | -97.98 |
debt_to_equity |
- | 0.64 | - | - | - |
debt_to_ebitda |
- | 6.28 | - | - | - |
net_debt_to_ebitda |
- | 6.28 | - | - | - |
roe |
- | 1.61% | - | - | - |
roa |
- | 2.01% | - | - | - |
ebitda_margin |
54.95% | 55.22% | 54.11% | 55.84% | 57.33% |
dividend_yield |
- | 3.78% | - | - | - |
payout_ratio_gaap |
- | 272.98% | - | - | - |
market_cap |
- | $4147M | - | - | - |
pe_ratio |
- | 72.83 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-17 | 2024-12-31 filed 2025-02-18 | 2023-12-31 filed 2024-02-28 |
|---|---|---|---|
total_revenue |
$657.7M | $640.0M | $661.0M |
operating_income |
$121.2M | $129.4M | $147.8M |
ebitda |
$379.9M | $350.3M | $291.1M |
net_income |
$56.6M | $39.3M | $-17.2M |
interest_expense |
$79.0M | $76.1M | $89.9M |
total_assets |
$6021.8M | $6057.9M | $6280.2M |
total_liab |
$2432.3M | $2482.8M | $2713.0M |
total_equity |
$3459.9M | $3442.3M | $3431.3M |
long_term_debt |
$2281.5M | $1539.0M | $1709.9M |
net_debt |
$2233.9M | $2312.5M | $2526.6M |
debt_to_equity |
0.70 | 0.72 | 0.79 |
roe |
0.02 | 0.01 | -0.01 |
roa |
0.01 | 0.01 | -0.00 |
gross_margin |
-0.15 | 0.59 | 0.59 |
operating_margin |
0.18 | 0.20 | 0.22 |
asset_growth |
-0.01 | -0.04 | -0.04 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $16.54 |
| Prijs 3 jaar geleden | $15.91 |
| Prijs 5 jaar geleden | $14.92 |
| 52w high | $17.84 |
| 3Y total return | +4.0% |
| 5Y total return | +10.8% |
QM technische status
ffo_score |
7.29 |
ffo_pass |
1 |
div_yield_calc |
0.0381 |
yield_pass |
1 |
volatility |
0.171 |
vol_pass |
1 |
trend_pass |
1 |
price |
16.5 |
ma40 |
16.3 |
momentum |
-0.0448 |
momentum_rank |
44 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-30.8 |
years_listed |
12.4 |
market_cap |
3.9e+09 |
dilution_3y |
7.96 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.