Backtest Dashboard
Data Audit: IRM 1 ERRORS
Iron Mountain, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00684 vs 0.0421 | 2-way mismatch (eodhd=0.00684 vs stockanalysis=0.0421, Δ=84%) |
| WARN | interest_coverage |
reitnotes_outlier | 1.72 vs 2.51 | reitnotes=1.72 outlier (consensus eodhd+stockanalysis≈2.51, Δ=31%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | -33.76 | - | — |
| Interest Coverage (EBITDA/Interest) | 1.72 | 2.51 | 2.79 | ⚡ Δ 43% |
| Debt / EBITDA | 5.60 | 7.78 | - | ⚡ Δ 28% |
| EBITDA ($M) | - | 2083.69 | 2398.00 | ✓ consistent |
| ROE (%) | - | -22.42 | - | — |
| ROA (%) | - | 0.68 | - | — |
| Market Cap ($B) | - | 38.16 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
IRM |
name |
Iron Mountain, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
7.8 |
score_b |
1 |
score_c |
4.1 |
score_d |
5.8 |
score_e |
9.5 |
total_score |
5.5 |
rating |
Vermijden |
dividend_yield |
3.01 |
payout_ratio |
0.7714 |
p_ffo |
22.88 |
ffo_type |
AFFO |
net_debt_ebitda |
5.601 |
interest_cov |
1.721 |
reitrating |
7.2 |
occupancy |
94 |
shares_outstanding |
2.975e+08 |
exchange |
NYSE |
ipo_date |
1996-01-31 |
EODHD valuation snapshot (live)
symbol |
IRM.US |
market_cap |
3.816e+10 |
pe_ratio |
139.4 |
peg_ratio |
2.701 |
ps_ratio |
5.266 |
ev_revenue |
7.907 |
ev_ebitda |
24.66 |
dividend_yield |
0.026 |
roe_ttm |
2.251 |
roa_ttm |
0.0456 |
operating_margin_ttm |
0.2096 |
profit_margin |
0.0376 |
revenue_ttm |
7.245e+09 |
ebitda_val |
2.45e+09 |
book_value |
-4.084 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:01:59 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$7245M | $6902M | $6150M | $5480M | $5104M |
operating_income |
$1305M | $1164M | $1010M | $922M | $1050M |
ebitda |
$2398M | $2221M | $1936M | $1715M | $1796M |
ebit |
$1305M | $1164M | $1010M | $922M | $1050M |
net_income |
$272M | $145M | $180M | $184M | $557M |
interest_expense |
$858M | $829M | $722M | $586M | $488M |
depreciation_amortization |
$1060M | $1024M | $901M | $776M | $728M |
free_cash_flow |
$-634M | $-932M | $-595M | $-226M | 52.32 |
debt_to_equity |
- | -26.10 | - | - | - |
debt_to_ebitda |
- | 8.43 | - | - | - |
net_debt_to_ebitda |
- | 8.36 | - | - | - |
roe |
- | -30.03% | - | - | - |
roa |
- | 4.21% | - | - | - |
ebitda_margin |
33.09% | 32.18% | 31.48% | 31.29% | 35.18% |
dividend_yield |
- | 3.75% | - | - | - |
payout_ratio_gaap |
- | 635.85% | - | - | - |
market_cap |
- | $24536M | - | - | - |
pe_ratio |
- | 169.29 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-14 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$6901.7M | $6149.9M | $5480.3M |
operating_income |
$1405.5M | $1009.5M | $921.8M |
ebitda |
$2083.7M | $1907.3M | $1618.6M |
net_income |
$144.6M | $180.2M | $184.2M |
interest_expense |
$829.3M | $736.2M | $598.4M |
total_assets |
$21125.0M | $18717.1M | $17473.8M |
total_liab |
$21769.9M | $18943.6M | $17084.1M |
total_equity |
$-644.9M | $-226.5M | $389.7M |
long_term_debt |
$16215.9M | $13004.0M | $11812.5M |
net_debt |
$18893.0M | $16213.6M | $14564.6M |
debt_to_equity |
-33.76 | - | 43.84 |
roe |
-0.22 | -0.80 | 0.47 |
roa |
0.01 | 0.01 | 0.01 |
gross_margin |
0.26 | 0.56 | 0.57 |
operating_margin |
0.20 | 0.16 | 0.17 |
asset_growth |
0.13 | 0.07 | 0.08 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $130.25 |
| Prijs 3 jaar geleden | $49.60 |
| Prijs 5 jaar geleden | $36.96 |
| 52w high | $132.06 |
| 3Y total return | +162.6% |
| 5Y total return | +252.4% |
QM technische status
ffo_score |
5.5 |
ffo_pass |
0 |
div_yield_calc |
0.0447 |
yield_pass |
1 |
volatility |
0.317 |
vol_pass |
0 |
trend_pass |
1 |
price |
130 |
ma40 |
102 |
momentum |
0.327 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
0 |
years_listed |
12.4 |
market_cap |
3.87e+10 |
dilution_3y |
1.29 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.