Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
ERROR roa eodhd_vs_stockanalysis -0.00287 vs 0.0214 2-way mismatch (eodhd=-0.00287 vs stockanalysis=0.0214, Δ=113%)
WARN debt_to_equity stockanalysis_outlier 1.16 vs 1.74 stockanalysis=1.16 outlier (consensus reitnotes+eodhd≈1.74, Δ=33%)
WARN interest_coverage reitnotes_outlier 0.959 vs 2.67 reitnotes=0.959 outlier (consensus stockanalysis+eodhd≈2.67, Δ=64%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity 1.74 1.74 - ✓ consistent
Interest Coverage (EBITDA/Interest) 0.96 2.72 2.58 ⚠ Δ 68%
Debt / EBITDA - 5.39 -
EBITDA ($M) - 219.47 209.14 ✓ consistent
ROE (%) - -0.92 -
ROA (%) - -0.29 -
Market Cap ($B) - 0.63 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol INN
name Summit Hotel Properties, Inc
sector
reit_type Equity REIT
market_cap_cat Mid-Cap
score_a 10
score_b 9.5
score_c 3.1
score_d 1
score_e 3.5
total_score 6.52
rating Neutraal
dividend_yield 7.11
payout_ratio 0.3333
p_ffo 5.097
ffo_type AFFO
interest_cov 0.9594
reitrating 7.1
occupancy 71.5
debt_to_equity 1.742
shares_outstanding 1.088e+08
exchange NYSE
ipo_date 2011-02-09

EODHD valuation snapshot (live)

symbol INN.US
market_cap 6.253e+08
peg_ratio 0
pb_ratio 0.7441
ps_ratio 0.8565
ev_revenue 2.741
ev_ebitda 9.388
dividend_yield 0.0549
roe_ttm -0.0139
roa_ttm 0.013
operating_margin_ttm 0.0963
profit_margin -0.0148
revenue_ttm 7.3e+08
ebitda_val 2.074e+08
book_value 8.022
sector Real Estate
industry REIT - Hotel & Motel
updated_at 2026-05-31 03:01:56

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $730M$729M$732M$736M$676M
operating_income 59.9965.69$103M58.7967.78
ebitda $209M$215M$250M$210M$218M
ebit 59.9965.69$103M58.7967.78
net_income -29.33-23.5725.14-27.99-16.93
interest_expense 81.1980.6982.6386.8065.58
depreciation_amortization $149M$150M$146M$151M$150M
free_cash_flow 45.9366.04-24.4618.62$-194M
debt_to_equity -1.16---
debt_to_ebitda -6.59---
net_debt_to_ebitda -6.42---
roe --0.91%---
roa -2.14%---
ebitda_margin 28.65%29.51%34.15%28.49%32.25%
dividend_yield -7.49%---
payout_ratio_gaap --165.43%---
market_cap -$530M---

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-25
2024-12-31
filed 2025-02-24
2023-12-31
filed 2023-12-31
total_revenue $729.5M$731.8M$736.1M
operating_income $60.9M$103.5M$58.8M
ebitda $219.5M$259.2M$212.4M
net_income $-8.0M$43.6M$-9.5M
interest_expense $80.7M$82.6M$86.8M
total_assets $2776.0M$2896.2M$2939.2M
total_liab $1502.1M$1511.2M$1542.6M
total_equity $862.2M$909.5M$911.2M
long_term_debt $1184.0M$1186.7M$1230.7M
net_debt $1382.0M$1380.9M$1418.7M
debt_to_equity 1.741.661.69
roe -0.010.05-0.01
roa -0.000.02-0.00
gross_margin -0.080.350.35
operating_margin 0.080.140.08
asset_growth -0.04-0.01-0.03

Koersgegevens (EODHD prices)

Eerste prijs in DB2014-01-02
Laatste prijs (2026-06-04)$5.95
Prijs 3 jaar geleden$5.83
Prijs 5 jaar geleden$8.07
52w high$5.95
3Y total return+2.1%
5Y total return-26.3%

QM technische status

ffo_score 6.52
ffo_pass 1
div_yield_calc 0.0884
yield_pass 0
volatility 0.326
vol_pass 0
trend_pass 1
price 5.95
ma40 4.89
momentum 0.385
computed_at 2026-06-04 22:00:32
pct_from_ath -56.3
years_listed 12.4
market_cap 6.47e+08
dilution_3y 0.0511

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.