Backtest Dashboard
Data Audit: ILPT 1 ERRORS
Industrial Logistics Properties Trust · Industrial · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0128 vs 0.0268 | 2-way mismatch (eodhd=-0.0128 vs stockanalysis=0.0268, Δ=148%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 4.84 vs 8.76 | stockanalysis=4.84 outlier (consensus reitnotes+eodhd≈8.76, Δ=45%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 8.76 | 8.76 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.88 | 1.24 | 1.20 | ⚡ Δ 30% |
| Debt / EBITDA | 10.26 | 12.79 | - | ✓ consistent |
| EBITDA ($M) | - | 327.93 | 306.98 | ✓ consistent |
| ROE (%) | - | -13.52 | - | — |
| ROA (%) | - | -1.28 | - | — |
| Market Cap ($B) | - | 0.60 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
ILPT |
name |
Industrial Logistics Properties Trust |
sector |
Industrial |
reit_type |
Equity REIT |
market_cap_cat |
Small-Cap |
score_a |
9.5 |
score_b |
9.5 |
score_c |
2.4 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.51 |
rating |
Kopen |
dividend_yield |
2.86 |
payout_ratio |
0.1786 |
p_ffo |
8.394 |
ffo_type |
Normalized FFO |
net_debt_ebitda |
10.26 |
interest_cov |
0.8834 |
reitrating |
5.4 |
occupancy |
95 |
debt_to_equity |
8.759 |
shares_outstanding |
6.665e+07 |
exchange |
NASDAQ |
ipo_date |
2018-01-12 |
EODHD valuation snapshot (live)
symbol |
ILPT.US |
market_cap |
5.98e+08 |
pb_ratio |
1.245 |
ps_ratio |
1.319 |
ev_revenue |
10.36 |
ev_ebitda |
15.25 |
dividend_yield |
0.0225 |
roe_ttm |
-0.096 |
roa_ttm |
0.0178 |
operating_margin_ttm |
0.344 |
profit_margin |
-0.1193 |
revenue_ttm |
4.534e+08 |
ebitda_val |
3.088e+08 |
book_value |
7.196 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:01:55 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$453M | $449M | $442M | $437M | $388M |
operating_income |
$144M | $142M | $139M | $129M | 11.48 |
ebitda |
$307M | $305M | $309M | $306M | $168M |
ebit |
$144M | $142M | $139M | $129M | 11.48 |
net_income |
-54.08 | -66.19 | -95.67 | $-108M | $-227M |
interest_expense |
$256M | $265M | $293M | $289M | $280M |
depreciation_amortization |
$165M | $165M | $172M | $179M | $161M |
free_cash_flow |
49.82 | 42.03 | -3.74 | -13.36 | 65.52 |
debt_to_equity |
- | 4.84 | - | - | - |
debt_to_ebitda |
- | 13.74 | - | - | - |
net_debt_to_ebitda |
- | 13.42 | - | - | - |
roe |
- | -11.41% | - | - | - |
roa |
- | 2.68% | - | - | - |
ebitda_margin |
67.71% | 68.02% | 69.91% | 70.06% | 43.27% |
dividend_yield |
- | 2.18% | - | - | - |
payout_ratio_gaap |
- | -12.05% | - | - | - |
market_cap |
- | $369M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-18 | 2024-12-31 filed 2025-02-19 | 2023-12-31 filed 2024-02-20 |
|---|---|---|---|
total_revenue |
$448.8M | $442.3M | $437.3M |
operating_income |
$147.9M | $138.8M | $129.2M |
ebitda |
$327.9M | $322.2M | $316.7M |
net_income |
$-66.2M | $-95.7M | $-108.0M |
interest_expense |
$265.2M | $292.5M | $288.5M |
total_assets |
$5189.9M | $5406.3M | $5563.7M |
total_liab |
$4289.2M | $4397.0M | $4401.9M |
total_equity |
$489.7M | $562.0M | $670.0M |
long_term_debt |
$4193.2M | $4300.5M | $4305.9M |
net_debt |
$4041.2M | $4183.8M | $4212.1M |
debt_to_equity |
8.76 | 7.82 | 6.57 |
roe |
-0.14 | -0.17 | -0.16 |
roa |
-0.01 | -0.02 | -0.02 |
gross_margin |
0.13 | 0.86 | 0.86 |
operating_margin |
0.33 | 0.31 | 0.30 |
asset_growth |
-0.04 | -0.03 | -0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2018-01-12 |
| Laatste prijs (2026-06-04) | $8.84 |
| Prijs 3 jaar geleden | $1.76 |
| Prijs 5 jaar geleden | $22.53 |
| 52w high | $8.97 |
| 3Y total return | +401.0% |
| 5Y total return | -60.8% |
QM technische status
ffo_score |
8.51 |
ffo_pass |
1 |
div_yield_calc |
0.0952 |
yield_pass |
0 |
volatility |
0.586 |
vol_pass |
0 |
trend_pass |
1 |
price |
8.84 |
ma40 |
6.1 |
momentum |
1.68 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-65.2 |
years_listed |
8.4 |
market_cap |
5.89e+08 |
dilution_3y |
1.54 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.