Backtest Dashboard
Data Audit: IIPR 2 WARNINGS
Innovative Industrial Properties, Inc · Specialty · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 5.73 vs 9.81 | reitnotes=5.73 outlier (consensus stockanalysis+eodhd≈9.81, Δ=42%) |
| WARN | net_debt_ebitda |
stockanalysis_outlier | 1.98 vs 1.39 | stockanalysis=1.98 outlier (consensus reitnotes+eodhd≈1.39, Δ=42%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.28 | 0.28 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 5.73 | 10.33 | 8.92 | ⚠ Δ 52% |
| Debt / EBITDA | 1.06 | 1.39 | - | ⚡ Δ 24% |
| EBITDA ($M) | - | 208.70 | 197.33 | ✓ consistent |
| ROE (%) | - | 6.19 | - | — |
| ROA (%) | - | 4.83 | - | — |
| Market Cap ($B) | - | 1.67 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
IIPR |
name |
Innovative Industrial Properties, Inc |
sector |
Specialty |
reit_type |
Equity REIT |
market_cap_cat |
Small-Cap |
score_a |
8.9 |
score_b |
9.5 |
score_c |
8 |
score_d |
1 |
score_e |
1 |
total_score |
6.54 |
rating |
Neutraal |
dividend_yield |
15.4 |
payout_ratio |
0.892 |
p_ffo |
6.281 |
ffo_type |
AFFO |
net_debt_ebitda |
1.064 |
interest_cov |
5.734 |
reitrating |
5.2 |
occupancy |
98.6 |
debt_to_equity |
0.2829 |
shares_outstanding |
2.814e+07 |
exchange |
NYSE |
ipo_date |
2016-12-01 |
EODHD valuation snapshot (live)
symbol |
IIPR.US |
market_cap |
1.669e+09 |
pe_ratio |
14.79 |
peg_ratio |
0 |
pb_ratio |
0.9303 |
ps_ratio |
6.294 |
ev_revenue |
7.776 |
ev_ebitda |
9.525 |
dividend_yield |
0.131 |
roe_ttm |
0.0629 |
roa_ttm |
0.0333 |
operating_margin_ttm |
0.498 |
profit_margin |
0.4558 |
revenue_ttm |
2.632e+08 |
ebitda_val |
2.007e+08 |
book_value |
63.09 |
sector |
Real Estate |
industry |
REIT - Industrial |
updated_at |
2026-05-31 03:01:54 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$263M | $266M | $309M | $310M | $276M |
operating_income |
$123M | $124M | $168M | $175M | $170M |
ebitda |
$197M | $198M | $239M | $242M | $231M |
ebit |
$123M | $124M | $168M | $175M | $170M |
net_income |
$114M | $114M | $160M | $164M | $153M |
interest_expense |
22.13 | 20.20 | 17.67 | 17.47 | 18.30 |
depreciation_amortization |
74.26 | 74.07 | 70.81 | 67.19 | 61.30 |
free_cash_flow |
$183M | $167M | $177M | 70.55 | $-290M |
debt_to_equity |
- | 0.21 | - | - | - |
debt_to_ebitda |
- | 1.98 | - | - | - |
net_debt_to_ebitda |
- | 1.74 | - | - | - |
roe |
- | 6.25% | - | - | - |
roa |
- | 5.23% | - | - | - |
ebitda_margin |
74.96% | 74.52% | 77.52% | 78.12% | 83.56% |
dividend_yield |
- | 16.31% | - | - | - |
payout_ratio_gaap |
- | 188.99% | - | - | - |
market_cap |
- | $1327M | - | - | - |
pe_ratio |
- | 12.05 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-24 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$266.0M | $308.5M | $309.5M |
operating_income |
$124.1M | $168.3M | $174.6M |
ebitda |
$208.7M | $248.7M | $248.9M |
net_income |
$114.4M | $161.7M | $165.6M |
interest_expense |
$20.2M | $16.3M | $16.1M |
total_assets |
$2370.9M | $2378.0M | $2391.1M |
total_liab |
$522.9M | $442.0M | $438.1M |
total_equity |
$1848.0M | $1936.1M | $1953.0M |
long_term_debt |
$290.6M | $297.9M | $300.9M |
net_debt |
$346.1M | $151.6M | $160.6M |
debt_to_equity |
0.28 | 0.23 | 0.22 |
roe |
0.06 | 0.08 | 0.08 |
roa |
0.05 | 0.07 | 0.07 |
gross_margin |
0.89 | 0.91 | 0.92 |
operating_margin |
0.47 | 0.55 | 0.56 |
asset_growth |
-0.00 | -0.01 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2016-12-01 |
| Laatste prijs (2026-06-04) | $58.40 |
| Prijs 3 jaar geleden | $49.06 |
| Prijs 5 jaar geleden | $118.61 |
| 52w high | $60.32 |
| 3Y total return | +19.0% |
| 5Y total return | -50.8% |
QM technische status
ffo_score |
6.54 |
ffo_pass |
1 |
div_yield_calc |
0.166 |
yield_pass |
0 |
volatility |
0.38 |
vol_pass |
0 |
trend_pass |
1 |
price |
58.4 |
ma40 |
50 |
momentum |
0.199 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-68.5 |
years_listed |
9.5 |
market_cap |
1.64e+09 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.