Backtest Dashboard
Data Audit: HST 2 WARNINGS
Host Hotels & Resorts, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 3.4 vs 7.02 | reitnotes=3.4 outlier (consensus stockanalysis+eodhd≈7.02, Δ=52%) |
| WARN | net_debt_ebitda |
eodhd_vs_stockanalysis | 2.21 vs 3.42 | 2-way mismatch (eodhd=2.21 vs stockanalysis=3.42, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.96 | 0.96 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.40 | 7.86 | 7.08 | ⚠ Δ 63% |
| Debt / EBITDA | - | 2.21 | - | — |
| EBITDA ($M) | - | 1848.00 | 1678.00 | ✓ consistent |
| ROE (%) | - | 11.67 | - | — |
| ROA (%) | - | 5.86 | - | — |
| Market Cap ($B) | - | 15.94 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
HST |
name |
Host Hotels & Resorts, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
5.4 |
score_c |
6.2 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.2 |
rating |
Kopen |
dividend_yield |
4.06 |
payout_ratio |
0.5645 |
p_ffo |
7.642 |
ffo_type |
FFO |
interest_cov |
3.4 |
reitrating |
7.7 |
occupancy |
73.5 |
debt_to_equity |
0.9633 |
shares_outstanding |
6.873e+08 |
exchange |
NASDAQ |
ipo_date |
1983-04-06 |
EODHD valuation snapshot (live)
symbol |
HST.US |
market_cap |
1.594e+10 |
pe_ratio |
15.63 |
peg_ratio |
2.223 |
pb_ratio |
2.356 |
ps_ratio |
2.637 |
ev_revenue |
3.248 |
ev_ebitda |
9.481 |
dividend_yield |
0.0344 |
roe_ttm |
0.1487 |
roa_ttm |
0.0421 |
operating_margin_ttm |
0.1916 |
profit_margin |
0.1637 |
revenue_ttm |
6.177e+09 |
ebitda_val |
1.669e+09 |
book_value |
9.968 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:01:53 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$6165M | $6114M | $5684M | $5311M | $4907M |
operating_income |
$889M | $855M | $875M | $827M | $775M |
ebitda |
$1678M | $1650M | $1637M | $1524M | $1439M |
ebit |
$889M | $855M | $875M | $827M | $775M |
net_income |
$1011M | $765M | $697M | $740M | $633M |
interest_expense |
$237M | $235M | $215M | $191M | $156M |
depreciation_amortization |
$789M | $795M | $762M | $697M | $664M |
free_cash_flow |
$927M | $866M | $950M | $795M | $912M |
debt_to_equity |
- | 0.84 | - | - | - |
debt_to_ebitda |
- | 3.42 | - | - | - |
net_debt_to_ebitda |
- | 2.95 | - | - | - |
roe |
- | 11.49% | - | - | - |
roa |
- | 6.22% | - | - | - |
ebitda_margin |
27.22% | 26.99% | 28.80% | 28.70% | 29.33% |
dividend_yield |
- | 5.08% | - | - | - |
payout_ratio_gaap |
- | 81.44% | - | - | - |
market_cap |
- | $12195M | - | - | - |
pe_ratio |
- | 16.12 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-26 | 2023-12-31 filed 2024-02-28 |
|---|---|---|---|
total_revenue |
$6114.0M | $5684.0M | $5311.0M |
operating_income |
$831.0M | $875.0M | $827.0M |
ebitda |
$1848.0M | $1698.0M | $1672.0M |
net_income |
$765.0M | $697.0M | $740.0M |
interest_expense |
$235.0M | $215.0M | $187.0M |
total_assets |
$13049.0M | $13048.0M | $12243.0M |
total_liab |
$6317.0M | $6271.0M | $5417.0M |
total_equity |
$6558.0M | $6609.0M | $6633.0M |
long_term_debt |
$4081.0M | $4091.0M | $3220.0M |
net_debt |
$4872.0M | $5089.0M | $3628.0M |
debt_to_equity |
0.96 | 0.95 | 0.82 |
roe |
0.12 | 0.11 | 0.11 |
roa |
0.06 | 0.05 | 0.06 |
gross_margin |
0.03 | 0.53 | 0.54 |
operating_margin |
0.14 | 0.15 | 0.16 |
asset_growth |
0.00 | 0.07 | -0.00 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $24.45 |
| Prijs 3 jaar geleden | $14.83 |
| Prijs 5 jaar geleden | $14.30 |
| 52w high | $24.45 |
| 3Y total return | +64.9% |
| 5Y total return | +71.0% |
QM technische status
ffo_score |
8.2 |
ffo_pass |
1 |
div_yield_calc |
0.0865 |
yield_pass |
0 |
volatility |
0.248 |
vol_pass |
1 |
trend_pass |
1 |
price |
24.4 |
ma40 |
18.6 |
momentum |
0.696 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
0 |
years_listed |
12.4 |
market_cap |
1.68e+10 |
dilution_3y |
-1.94 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.