Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
ERROR roa eodhd_vs_stockanalysis -0.0267 vs 0.0079 2-way mismatch (eodhd=-0.0267 vs stockanalysis=0.0079, Δ=130%)
WARN interest_coverage reitnotes_outlier 1.35 vs 2.53 reitnotes=1.35 outlier (consensus eodhd+stockanalysis≈2.53, Δ=47%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity 0.98 0.98 - ✓ consistent
Interest Coverage (EBITDA/Interest) 1.35 2.53 2.68 ⚠ Δ 52%
Debt / EBITDA - 7.29 -
EBITDA ($M) - 519.96 630.33 ✓ consistent
ROE (%) - -5.33 -
ROA (%) - -2.67 -
Market Cap ($B) - 6.99 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol HR
name Healthcare Realty Trust, Inc
sector Health Care
reit_type Equity REIT
market_cap_cat Mid-Cap
score_a 2
score_b 8.6
score_c 1.8
score_d 1
score_e 4
total_score 3.78
rating Vermijden
dividend_yield 5.85
payout_ratio 1.714
p_ffo 11.08
ffo_type Normalized FFO
interest_cov 1.349
reitrating 5.5
occupancy 91
debt_to_equity 0.9821
shares_outstanding 3.465e+08
exchange NYSE
ipo_date 1993-05-26

EODHD valuation snapshot (live)

symbol HR.US
market_cap 6.987e+09
peg_ratio 8.822
pb_ratio 1.577
ps_ratio 6.103
ev_revenue 9.991
ev_ebitda 19.46
dividend_yield 0.0477
roe_ttm -0.0423
roa_ttm 0.0068
operating_margin_ttm 0.1151
profit_margin -0.1734
revenue_ttm 1.161e+09
ebitda_val 6.957e+08
book_value 12.81
sector Real Estate
industry REIT - Healthcare Facilities
updated_at 2026-05-31 03:01:52

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $1146M$1166M$1252M$1327M$921M
operating_income 88.3478.6317.0937.01-35.31
ebitda $630M$643M$692M$768M$418M
ebit 88.3478.6317.0937.01-35.31
net_income $-201M$-246M$-654M$-278M40.90
interest_expense $235M$209M$242M$259M$147M
depreciation_amortization $542M$564M$675M$731M$453M
free_cash_flow $129M$114M$182M$179M$-331M
debt_to_equity -0.89---
debt_to_ebitda -6.45---
net_debt_to_ebitda -6.41---
roe --5.00%---
roa -0.79%---
ebitda_margin 54.99%55.10%55.29%57.87%45.35%
dividend_yield -6.53%---
payout_ratio_gaap --157.24%---
market_cap -$5960M---

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-13
2024-12-31
filed 2025-02-19
2023-12-31
filed 2024-02-16
total_revenue $1180.5M$1268.3M$1343.8M
operating_income $94.9M$36.4M$49.8M
ebitda $520.0M$266.6M$717.3M
net_income $-246.1M$-654.5M$-278.3M
interest_expense $205.5M$255.4M$268.7M
total_assets $9210.9M$10650.9M$12637.1M
total_liab $4534.2M$5345.0M$5714.3M
total_equity $4616.9M$5234.9M$6922.8M
long_term_debt $3791.4M$4662.8M$4645.1M
net_debt $4121.3M$4890.7M$5273.4M
debt_to_equity 0.981.020.83
roe -0.05-0.13-0.04
roa -0.03-0.06-0.02
gross_margin -0.34-0.44-0.46
operating_margin 0.080.030.04
asset_growth -0.14-0.16-0.09

Koersgegevens (EODHD prices)

Eerste prijs in DB2014-01-02
Laatste prijs (2026-06-04)$19.57
Prijs 3 jaar geleden$15.36
Prijs 5 jaar geleden$17.11
52w high$20.56
3Y total return+27.4%
5Y total return+14.4%

QM technische status

ffo_score 3.78
ffo_pass 0
div_yield_calc 0.0735
yield_pass 1
volatility 0.173
vol_pass 1
trend_pass 1
price 19.6
ma40 17.7
momentum 0.381
computed_at 2026-06-04 22:00:32
pct_from_ath -5.31
years_listed 12.4
market_cap 6.78e+09
dilution_3y -8.34

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.