Backtest Dashboard
Data Audit: GTY 2 WARNINGS
Getty Realty Corp · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | net_debt_ebitda |
stockanalysis_outlier | 5.46 vs 3.99 | stockanalysis=5.46 outlier (consensus reitnotes+eodhd≈3.99, Δ=37%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0364 vs 0.0574 | 2-way mismatch (eodhd=0.0364 vs stockanalysis=0.0574, Δ=37%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.03 | 1.03 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.20 | 4.04 | 4.18 | ⚡ Δ 24% |
| Debt / EBITDA | 3.33 | 3.99 | - | ✓ consistent |
| EBITDA ($M) | - | 187.50 | 194.91 | ✓ consistent |
| ROE (%) | - | 7.39 | - | — |
| ROA (%) | - | 3.64 | - | — |
| Market Cap ($B) | - | 1.97 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
GTY |
name |
Getty Realty Corp |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
8.3 |
score_b |
7 |
score_c |
7 |
score_d |
10 |
score_e |
7.5 |
total_score |
7.9 |
rating |
Neutraal |
dividend_yield |
5.72 |
payout_ratio |
0.822 |
p_ffo |
14.29 |
ffo_type |
AFFO |
net_debt_ebitda |
3.327 |
interest_cov |
3.201 |
reitrating |
8.1 |
occupancy |
99.8 |
debt_to_equity |
1.027 |
shares_outstanding |
5.982e+07 |
exchange |
NYSE |
ipo_date |
1973-05-03 |
EODHD valuation snapshot (live)
symbol |
GTY.US |
market_cap |
1.967e+09 |
pe_ratio |
21.26 |
peg_ratio |
1.266 |
pb_ratio |
1.806 |
ps_ratio |
8.656 |
ev_revenue |
13.07 |
ev_ebitda |
14.73 |
dividend_yield |
0.0582 |
roe_ttm |
0.0888 |
roa_ttm |
0.0423 |
operating_margin_ttm |
0.4707 |
profit_margin |
0.4006 |
revenue_ttm |
2.272e+08 |
ebitda_val |
1.997e+08 |
book_value |
18.02 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:01:44 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$227M | $222M | $203M | $186M | $166M |
operating_income |
$129M | $119M | $104M | 86.52 | $101M |
ebitda |
$195M | $185M | $166M | $139M | $147M |
ebit |
$129M | $119M | $104M | 86.52 | $101M |
net_income |
91.04 | 79.19 | 71.06 | 60.15 | 90.04 |
interest_expense |
46.66 | 46.37 | 39.27 | 31.53 | 27.66 |
depreciation_amortization |
62.17 | 61.93 | 54.98 | 45.30 | 39.90 |
free_cash_flow |
$-165M | $-151M | $-162M | $-143M | -44.25 |
debt_to_equity |
- | 0.94 | - | - | - |
debt_to_ebitda |
- | 5.46 | - | - | - |
net_debt_to_ebitda |
- | 5.41 | - | - | - |
roe |
- | 8.00% | - | - | - |
roa |
- | 5.74% | - | - | - |
ebitda_margin |
85.77% | 83.43% | 81.82% | 74.83% | 88.85% |
dividend_yield |
- | 7.05% | - | - | - |
payout_ratio_gaap |
- | 137.20% | - | - | - |
market_cap |
- | $1637M | - | - | - |
pe_ratio |
- | 20.27 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-02-15 |
|---|---|---|---|
total_revenue |
$221.7M | $203.4M | $185.8M |
operating_income |
$121.8M | $109.8M | $91.1M |
ebitda |
$187.5M | $170.8M | $143.0M |
net_income |
$79.2M | $71.1M | $60.2M |
interest_expense |
$46.4M | $39.3M | $31.5M |
total_assets |
$2173.4M | $1973.7M | $1822.3M |
total_liab |
$1101.2M | $1011.6M | $866.8M |
total_equity |
$1072.1M | $962.1M | $955.6M |
long_term_debt |
$748.4M | $822.5M | $746.1M |
net_debt |
$1043.1M | $909.4M | $769.4M |
debt_to_equity |
1.03 | 1.05 | 0.91 |
roe |
0.07 | 0.07 | 0.06 |
roa |
0.04 | 0.04 | 0.03 |
gross_margin |
0.40 | 0.93 | 0.87 |
operating_margin |
0.55 | 0.54 | 0.49 |
asset_growth |
0.10 | 0.08 | 0.17 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $32.22 |
| Prijs 3 jaar geleden | $28.31 |
| Prijs 5 jaar geleden | $24.23 |
| 52w high | $34.61 |
| 3Y total return | +13.8% |
| 5Y total return | +33.0% |
QM technische status
ffo_score |
7.9 |
ffo_pass |
1 |
div_yield_calc |
0.0767 |
yield_pass |
1 |
volatility |
0.188 |
vol_pass |
1 |
trend_pass |
1 |
price |
32.2 |
ma40 |
29.6 |
momentum |
0.189 |
momentum_rank |
23 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-6.91 |
years_listed |
12.4 |
market_cap |
1.93e+09 |
dilution_3y |
13.3 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.