Backtest Dashboard
Data Audit: GOOD 2 ERRORS
Gladstone Commercial Corporation, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 2.85 | no consensus: reitnotes=-3.66, eodhd=2.85, stockanalysis=4.21 |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0155 vs 0.101 | 2-way mismatch (eodhd=0.0155 vs stockanalysis=0.101, Δ=85%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 119 vs 176 | 2-way mismatch (eodhd=119 vs stockanalysis=176, Δ=32%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.65 | 2.65 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -3.66 | 2.85 | 3.79 | ⚠ Δ 261% |
| Debt / EBITDA | - | 6.75 | - | — |
| EBITDA ($M) | - | 119.44 | 167.78 | ⚡ Δ 29% |
| ROE (%) | - | 5.64 | - | — |
| ROA (%) | - | 1.55 | - | — |
| Market Cap ($B) | - | 0.62 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
GOOD |
name |
Gladstone Commercial Corporation, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
9.2 |
score_b |
7 |
score_c |
3 |
score_d |
1 |
score_e |
3 |
total_score |
5.55 |
rating |
Vermijden |
dividend_yield |
10.1 |
payout_ratio |
0.7317 |
p_ffo |
8.714 |
ffo_type |
AFFO |
interest_cov |
-3.655 |
reitrating |
5.3 |
occupancy |
98.7 |
debt_to_equity |
2.648 |
shares_outstanding |
4.841e+07 |
exchange |
NASDAQ |
ipo_date |
2003-08-14 |
EODHD valuation snapshot (live)
symbol |
GOOD.US |
market_cap |
6.157e+08 |
pe_ratio |
70.06 |
peg_ratio |
39.84 |
pb_ratio |
3.826 |
ps_ratio |
3.803 |
ev_revenue |
8.812 |
ev_ebitda |
11.67 |
dividend_yield |
0.0943 |
roe_ttm |
0.0615 |
roa_ttm |
0.0329 |
operating_margin_ttm |
0.3977 |
profit_margin |
0.1274 |
revenue_ttm |
1.657e+08 |
ebitda_val |
1.17e+08 |
book_value |
3.377 |
sector |
Real Estate |
industry |
REIT - Diversified |
updated_at |
2026-05-31 03:01:42 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$166M | $161M | $149M | $148M | $149M |
operating_income |
$108M | $118M | $109M | $109M | $105M |
ebitda |
$168M | $176M | $165M | $166M | $165M |
ebit |
$108M | $118M | $109M | $109M | $105M |
net_income |
8.51 | 6.59 | 11.12 | -7.74 | -1.53 |
interest_expense |
44.23 | 41.91 | 37.40 | 37.33 | 32.46 |
depreciation_amortization |
14.80 | - | - | - | - |
free_cash_flow |
-66.13 | $-141M | 16.80 | 23.68 | -50.62 |
debt_to_equity |
- | 2.49 | - | - | - |
debt_to_ebitda |
- | 4.82 | - | - | - |
net_debt_to_ebitda |
- | 4.76 | - | - | - |
roe |
- | 5.65% | - | - | - |
roa |
- | 10.10% | - | - | - |
ebitda_margin |
101.23% | 109.37% | 110.43% | 112.81% | 110.84% |
dividend_yield |
- | 13.72% | - | - | - |
payout_ratio_gaap |
- | 1034.33% | - | - | - |
market_cap |
- | $521M | - | - | - |
pe_ratio |
- | 76.21 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-18 | 2024-12-31 filed 2025-02-18 | 2023-12-31 filed 2024-02-21 |
|---|---|---|---|
total_revenue |
$161.3M | $149.4M | $147.6M |
operating_income |
$60.0M | $51.1M | $50.8M |
ebitda |
$119.4M | $117.2M | $100.1M |
net_income |
$19.3M | $24.0M | $5.0M |
interest_expense |
$41.9M | $37.4M | $37.3M |
total_assets |
$1246.9M | $1094.3M | $1133.5M |
total_liab |
$905.0M | $923.0M | $979.2M |
total_equity |
$341.8M | $171.2M | $153.3M |
long_term_debt |
$806.1M | $691.5M | $663.1M |
net_debt |
$845.6M | $686.5M | $732.0M |
debt_to_equity |
2.65 | 5.39 | 6.39 |
roe |
0.06 | 0.14 | 0.03 |
roa |
0.02 | 0.02 | 0.00 |
gross_margin |
0.06 | 0.79 | 0.78 |
operating_margin |
0.37 | 0.34 | 0.34 |
asset_growth |
0.14 | -0.03 | -0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $12.61 |
| Prijs 3 jaar geleden | $9.10 |
| Prijs 5 jaar geleden | $14.37 |
| 52w high | $13.43 |
| 3Y total return | +38.6% |
| 5Y total return | -12.2% |
QM technische status
ffo_score |
5.55 |
ffo_pass |
0 |
div_yield_calc |
0.0905 |
yield_pass |
0 |
volatility |
0.217 |
vol_pass |
1 |
trend_pass |
1 |
price |
12.6 |
ma40 |
11.4 |
momentum |
-0.0388 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-28.3 |
years_listed |
12.4 |
market_cap |
6.1e+08 |
dilution_3y |
17.2 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.