Backtest Dashboard
Data Audit: GLPI 1 WARNINGS
Gaming & Leisure Properties, Inc · Specialty · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | roa |
eodhd_vs_stockanalysis | 0.0639 vs 0.0922 | 2-way mismatch (eodhd=0.0639 vs stockanalysis=0.0922, Δ=31%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.71 | 1.71 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 4.04 | 4.19 | ✓ consistent |
| Debt / EBITDA | - | 4.77 | - | — |
| EBITDA ($M) | - | 1509.41 | 1559.00 | ✓ consistent |
| ROE (%) | - | 17.83 | - | — |
| ROA (%) | - | 6.39 | - | — |
| Market Cap ($B) | - | 13.30 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
GLPI |
name |
Gaming & Leisure Properties, Inc |
sector |
Specialty |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
8.2 |
score_b |
6.1 |
score_c |
5 |
score_d |
9.7 |
score_e |
7.5 |
total_score |
7.32 |
rating |
Neutraal |
dividend_yield |
6.72 |
payout_ratio |
0.8298 |
p_ffo |
12.22 |
ffo_type |
AFFO |
reitrating |
6.9 |
debt_to_equity |
1.708 |
shares_outstanding |
2.832e+08 |
exchange |
NASDAQ |
ipo_date |
2013-10-14 |
EODHD valuation snapshot (live)
symbol |
GLPI.US |
market_cap |
1.33e+10 |
pe_ratio |
14.82 |
peg_ratio |
8.08 |
pb_ratio |
2.87 |
ps_ratio |
8.214 |
ev_revenue |
13.22 |
ev_ebitda |
13.57 |
dividend_yield |
0.0658 |
roe_ttm |
0.1909 |
roa_ttm |
0.0616 |
operating_margin_ttm |
0.7937 |
profit_margin |
0.5506 |
revenue_ttm |
1.62e+09 |
ebitda_val |
1.559e+09 |
book_value |
16.36 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:01:40 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1620M | $1595M | $1532M | $1440M | $1312M |
operating_income |
$1276M | $1201M | $1131M | $1069M | $1030M |
ebitda |
$1559M | $1484M | $1404M | $1345M | $1284M |
ebit |
$1276M | $1201M | $1131M | $1069M | $1030M |
net_income |
$892M | $825M | $785M | $734M | $685M |
interest_expense |
$372M | $374M | $367M | $323M | $309M |
depreciation_amortization |
$266M | $266M | $260M | $263M | $239M |
free_cash_flow |
$772M | $825M | $1033M | $962M | $896M |
debt_to_equity |
- | 1.50 | - | - | - |
debt_to_ebitda |
- | 5.06 | - | - | - |
net_debt_to_ebitda |
- | 4.91 | - | - | - |
roe |
- | 17.62% | - | - | - |
roa |
- | 9.22% | - | - | - |
ebitda_margin |
96.26% | 93.08% | 91.68% | 93.39% | 97.92% |
dividend_yield |
- | 6.97% | - | - | - |
payout_ratio_gaap |
- | 105.67% | - | - | - |
market_cap |
- | $12649M | - | - | - |
pe_ratio |
- | 15.15 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-19 | 2024-12-31 filed 2025-02-20 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$1594.8M | $1531.5M | $1440.4M |
operating_income |
$1201.3M | $1130.7M | $1068.7M |
ebitda |
$1509.4M | $1450.1M | $1357.2M |
net_income |
$825.1M | $784.6M | $734.3M |
interest_expense |
$373.9M | $366.9M | $323.4M |
total_assets |
$12909.6M | $13330.8M | $11806.7M |
total_liab |
$7901.3M | $8685.2M | $7297.7M |
total_equity |
$4626.5M | $4268.6M | $4156.9M |
long_term_debt |
$7203.7M | $7735.9M | $6627.6M |
net_debt |
$7566.8M | $7579.0M | $6194.7M |
debt_to_equity |
1.71 | 2.03 | 1.76 |
roe |
0.18 | 0.18 | 0.18 |
roa |
0.06 | 0.06 | 0.06 |
gross_margin |
0.62 | 0.97 | 0.97 |
operating_margin |
0.75 | 0.74 | 0.74 |
asset_growth |
-0.03 | 0.13 | 0.08 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $46.20 |
| Prijs 3 jaar geleden | $40.97 |
| Prijs 5 jaar geleden | $34.45 |
| 52w high | $49.02 |
| 3Y total return | +12.8% |
| 5Y total return | +34.1% |
QM technische status
ffo_score |
7.32 |
ffo_pass |
1 |
div_yield_calc |
0.0695 |
yield_pass |
1 |
volatility |
0.163 |
vol_pass |
1 |
trend_pass |
1 |
price |
46.2 |
ma40 |
45.1 |
momentum |
0.0522 |
momentum_rank |
33 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-4.19 |
years_listed |
12.4 |
market_cap |
1.31e+10 |
dilution_3y |
7.98 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.