Backtest Dashboard
Data Audit: FSP 1 ERRORS
Franklin Street Properties Corp · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0504 vs -0.0089 | 2-way mismatch (eodhd=-0.0504 vs stockanalysis=-0.0089, Δ=82%) |
| WARN | interest_coverage |
stockanalysis_outlier | 1.51 vs 0.913 | stockanalysis=1.51 outlier (consensus reitnotes+eodhd≈0.913, Δ=65%) |
| WARN | net_debt_ebitda |
eodhd_vs_stockanalysis | 11 vs 6.68 | 2-way mismatch (eodhd=11 vs stockanalysis=6.68, Δ=39%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 22.6 vs 37.2 | 2-way mismatch (eodhd=22.6 vs stockanalysis=37.2, Δ=39%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.47 | 0.47 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.85 | 0.91 | 1.49 | ⚠ Δ 69% |
| Debt / EBITDA | - | 11.01 | - | — |
| EBITDA ($M) | - | 22.56 | 38.40 | ⚡ Δ 41% |
| ROE (%) | - | -7.41 | - | — |
| ROA (%) | - | -5.04 | - | — |
| Market Cap ($B) | - | 0.05 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
FSP |
name |
Franklin Street Properties Corp |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
5 |
score_c |
3.1 |
score_d |
10 |
score_e |
5 |
total_score |
6.96 |
rating |
Neutraal |
dividend_yield |
5.84 |
payout_ratio |
0.0588 |
p_ffo |
-16.65 |
ffo_type |
AFFO |
interest_cov |
0.8549 |
reitrating |
5.5 |
occupancy |
79 |
debt_to_equity |
0.471 |
shares_outstanding |
1.037e+08 |
exchange |
NYSE MKT |
ipo_date |
2005-06-02 |
EODHD valuation snapshot (live)
symbol |
FSP.US |
market_cap |
5.468e+07 |
peg_ratio |
9.824 |
pb_ratio |
0.0902 |
ps_ratio |
0.506 |
ev_revenue |
2.659 |
ev_ebitda |
7.358 |
dividend_yield |
0.0536 |
roe_ttm |
-0.0538 |
roa_ttm |
-0.0049 |
operating_margin_ttm |
-0.0594 |
profit_margin |
-0.311 |
revenue_ttm |
1.063e+08 |
ebitda_val |
3.39e+07 |
book_value |
5.752 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:01:35 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$106M | $107M | $120M | $146M | $166M |
operating_income |
-7.02 | -8.13 | -6.31 | -0.98 | 0.48 |
ebitda |
38.40 | 37.21 | 41.44 | 56.26 | 66.18 |
ebit |
-7.02 | -8.13 | -6.31 | -0.98 | 0.48 |
net_income |
-33.05 | -44.96 | -52.72 | -48.11 | 1.09 |
interest_expense |
25.84 | 24.72 | 26.42 | 24.32 | 22.81 |
depreciation_amortization |
42.37 | 42.61 | 44.77 | 54.74 | 63.81 |
free_cash_flow |
-10.58 | -12.66 | -16.23 | -13.77 | -39.68 |
debt_to_equity |
- | 0.41 | - | - | - |
debt_to_ebitda |
- | 6.68 | - | - | - |
net_debt_to_ebitda |
- | 5.86 | - | - | - |
roe |
- | -7.12% | - | - | - |
roa |
- | -0.89% | - | - | - |
ebitda_margin |
36.13% | 34.72% | 34.50% | 38.61% | 39.96% |
dividend_yield |
- | 4.23% | - | - | - |
payout_ratio_gaap |
- | -9.22% | - | - | - |
market_cap |
- | 98.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-09 | 2024-12-31 filed 2025-02-11 | 2023-12-31 filed 2024-02-26 |
|---|---|---|---|
total_revenue |
$107.2M | $120.1M | $145.7M |
operating_income |
$-8.1M | $-6.3M | $-1.0M |
ebitda |
$22.6M | $21.6M | $33.7M |
net_income |
$-45.0M | $-52.7M | $-48.1M |
interest_expense |
$24.7M | $26.4M | $24.3M |
total_assets |
$892.9M | $946.9M | $1169.3M |
total_liab |
$285.9M | $291.1M | $456.5M |
total_equity |
$607.0M | $655.9M | $712.8M |
long_term_debt |
$248.2M | $246.9M | $404.4M |
net_debt |
$218.0M | $206.5M | $279.2M |
debt_to_equity |
0.47 | 0.44 | 0.64 |
roe |
-0.07 | -0.08 | -0.07 |
roa |
-0.05 | -0.06 | -0.04 |
gross_margin |
0.44 | 0.44 | 0.47 |
operating_margin |
-0.08 | -0.05 | -0.01 |
asset_growth |
-0.06 | -0.19 | -0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $0.55 |
| Prijs 3 jaar geleden | $1.32 |
| Prijs 5 jaar geleden | $4.31 |
| 52w high | $1.76 |
| 3Y total return | -58.0% |
| 5Y total return | -87.2% |
QM technische status
ffo_score |
6.96 |
ffo_pass |
1 |
div_yield_calc |
0.00749 |
yield_pass |
1 |
volatility |
0.449 |
vol_pass |
0 |
trend_pass |
0 |
price |
0.552 |
ma40 |
0.937 |
momentum |
-0.673 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-93.2 |
years_listed |
12.4 |
market_cap |
5.72e+07 |
dilution_3y |
0.251 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.